| Revenue | NOK 11,2M | +19% |
| EBITDA | NOK -12,1M | +2% |
| Net profit | NOK -13,4M | +2% |
| Total assets | NOK 37,6M | +20% |
| Equity | NOK -15M | -134% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 567 | 19 215 | 13 306 | 9 476 | 11 239 |
| Staff expenses | −6 547 | −8 488 | −9 126 | −9 513 | −10 042 |
| EBITDA | −7 950 | −1 652 | −5 846 | −12 406 | −12 103 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 950 | −1 652 | −5 846 | −12 406 | −12 103 |
| Net financials | 3 | −430 | −383 | −1 303 | −2 634 |
| Profit before tax | −7 947 | −2 082 | −6 229 | −13 709 | −14 737 |
| Tax | −1 748 | −458 | −1 370 | −0 | −1 349 |
| Net profit | −6 198 | −1 624 | −4 859 | −13 709 | −13 387 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 336 | 42 199 | 56 106 | 31 322 | 37 560 |
| Equity | −6 169 | −4 721 | 10 000 | −6 419 | −15 023 |
| Long-term debt | 10 277 | 0 | 0 | 0 | 43 979 |
| Short-term debt | 23 228 | 46 920 | 46 106 | 37 741 | 8 605 |
| Total debt | 33 505 | 46 920 | 46 106 | 37 741 | 52 584 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Moltke-Hansen Yan | Chief Executive Officer | 0 companies |
| Espen Tollefsen Lundkvist | Chairman | 0 companies |
| Thomas Bergum Bø | Board of Directors | 0 companies |
| Anders Bakken Eriksen | Board of Directors | 0 companies |