| Revenue | NOK 0 | — |
| EBITDA | NOK -146K | -272% |
| Net profit | NOK -127K | +90% |
| Total assets | NOK 7M | +3729% |
| Equity | NOK 515K | +148% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −36 | −28 | −27 | −39 | −146 |
| Depreciation & amort. | −0 | −0 | −0 | −1 166 | −0 |
| EBIT | −36 | −28 | −27 | −1 205 | −146 |
| Net financials | −31 | −31 | −60 | −77 | −285 |
| Profit before tax | −67 | −59 | −87 | −1 281 | −431 |
| Tax | −0 | −0 | −0 | −0 | −305 |
| Net profit | −67 | −59 | −87 | −1 281 | −127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 438 | 1 401 | 1 370 | 183 | 7 013 |
| Equity | 358 | 299 | 212 | −1 069 | 515 |
| Long-term debt | 1 063 | 1 095 | 1 158 | 1 242 | 6 409 |
| Short-term debt | 17 | 7 | 0 | 11 | 89 |
| Total debt | 1 080 | 1 102 | 1 158 | 1 253 | 6 498 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
GU Deputy Member | Deputy Member | 2017 – 2024 |
KN Deputy Member | Deputy Member | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gard Utkilen | Deputy Member | 0 companies |
| Ketil Norheim | Deputy Member | 0 companies |
| Knut Hage | Board of Directors | 0 companies |
| John Niclas Hage | Board of Directors | 0 companies |
| Anders Buchardt | Chairman | 0 companies |
| Arthur Buchardt | Board of Directors | 0 companies |