| Revenue | NOK 8,9M | +22% |
| EBITDA | NOK 80K | -89% |
| Net profit | NOK 6K | -99% |
| Total assets | NOK 3,7M | +1% |
| Equity | NOK 1,3M | +0% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 101 | 2 996 | 4 138 | 7 298 | 8 926 |
| Staff expenses | −1 707 | −1 966 | −2 810 | −5 086 | −6 540 |
| EBITDA | 50 | 278 | 364 | 706 | 80 |
| Depreciation & amort. | −31 | −36 | −32 | −46 | −65 |
| EBIT | 18 | 241 | 332 | 660 | 16 |
| Net financials | 1 | −0 | 1 | 5 | 3 |
| Profit before tax | 20 | 241 | 332 | 664 | 18 |
| Tax | 6 | 58 | 71 | 144 | 12 |
| Net profit | 13 | 183 | 261 | 520 | 6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 996 | 1 588 | 2 345 | 3 673 | 3 694 |
| Equity | 305 | 489 | 750 | 1 270 | 1 276 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 |
| Short-term debt | 691 | 1 099 | 1 595 | 2 400 | 2 418 |
| Total debt | 691 | 1 099 | 1 595 | 2 402 | 2 418 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NF Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolay Frølich Nicolaysen | Chief Executive Officer | 0 companies |
| Marius Wolf Meedom | Board of Directors | 0 companies |
| Edvall Martin Stenberg | Board of Directors | 0 companies |