| Revenue | NOK 6,3M | +4% |
| EBITDA | NOK 673K | +45% |
| Net profit | NOK -56K | -125% |
| Total assets | NOK 3,8M | +19% |
| Equity | NOK 337K | -36% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 742 | 6 062 | 5 775 | 6 045 | 6 280 |
| Staff expenses | −2 616 | −2 909 | −2 460 | −2 501 | −2 015 |
| EBITDA | 426 | 760 | 737 | 464 | 673 |
| Depreciation & amort. | −406 | −430 | −460 | −0 | −502 |
| EBIT | 20 | 331 | 277 | 464 | 171 |
| Net financials | −60 | −88 | −99 | −193 | −94 |
| Profit before tax | −39 | 243 | 178 | 271 | 77 |
| Tax | −0 | 122 | 36 | 44 | 133 |
| Net profit | −39 | 121 | 141 | 227 | −56 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 763 | 2 479 | 2 668 | 3 196 | 3 802 |
| Equity | 39 | 160 | 302 | 529 | 337 |
| Long-term debt | 1 544 | 1 490 | 1 462 | 1 862 | 0 |
| Short-term debt | 1 180 | 829 | 904 | 804 | 1 360 |
| Total debt | 2 724 | 2 319 | 2 366 | 2 667 | 3 465 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Smedstrup Pedersen | Chief Executive Officer | 0 companies |
| Renate Gutvik Pedersen | Board of Directors | 0 companies |