Skip to content
Riskpilot
← Back to search
Sign in
Get full access
RAINBOW SPIRIT AS
AS
Active
Org 919117087
Badehusgata 37, 4014
Stavanger
Sea and coastal freight water transport
· NACE 5020
Est. 2017
0 employees
Watchlist
Share
Norway
/
Companies
/
Sea and coastal freight water transport
/
RAINBOW SPIRIT AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
43M
86M
129M
173M
118M
2020
124M
2021
137M
2022
149M
2023
150M
2024
EBITDA
NOK millions
0M
43M
86M
129M
173M
118M
2020
124M
2021
137M
2022
148M
2023
150M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
118 429
124 091
137 237
148 542
150 312
Staff expenses
−0
−0
−0
−0
−0
EBITDA
118 293
123 971
137 071
148 382
150 093
Depreciation & amort.
−44 541
−57 550
−57 199
−57 199
−57 199
EBIT
73 751
66 421
79 871
91 183
92 894
Net financials
39 297
−57 273
−140 957
−107 558
−116 734
Profit before tax
113 048
9 148
−61 086
−16 375
−23 840
Tax
24 871
2 012
−13 439
−0
−0
Net profit
88 177
7 135
−47 647
−28 815
−27 096
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
1 305 003
1 154 770
1 082 212
999 800
937 329
Equity
75 388
82 523
34 876
378 061
350 965
Long-term debt
483 293
529 367
512 630
22 268
586 315
Short-term debt
746 321
542 880
534 706
599 471
49
Total debt
1 229 615
1 072 247
1 047 336
621 739
586 364
Financial ratios
5-year trend
EBITDA margin
99.9%
This company
15.8%
Market median
+532% vs market
2020
2024
Equity ratio
37.4%
This company
38.2%
Market median
+2% vs market
2020
2024
Return on equity
-7.7%
This company
18.4%
Market median
-142% vs market
2020
2024
Net profit margin
-18.0%
This company
8.1%
Market median
-322% vs market
2020
2024
Asset turnover
0.16×
This company
1.12×
Market median
-86% vs market
2020
2024
Debt / equity
1.67×
This company
0.62×
Market median
-169% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on RAINBOW SPIRIT AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
