| Revenue | NOK 8,2M | -33% |
| EBITDA | NOK -411K | -615% |
| Net profit | NOK -133K | -1177% |
| Total assets | NOK 6M | -23% |
| Equity | NOK 4,1M | +5% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 34 698 | 39 048 | 31 399 | 13 054 | 12 866 | 12 496 | 12 125 | 8 165 |
| Staff expenses | −6 867 | −7 557 | −5 683 | −3 684 | −4 025 | −3 756 | −4 390 | −3 756 |
| EBITDA | 1 039 | 1 533 | 1 016 | 603 | 711 | 193 | 80 | −411 |
| Depreciation & amort. | −102 | −89 | −66 | −86 | −67 | −64 | −68 | −0 |
| EBIT | 937 | 1 443 | 950 | 517 | 643 | 129 | 12 | −411 |
| Net financials | 113 | −31 | 24 | 13 | 16 | 52 | 60 | 190 |
| Profit before tax | 1 050 | 1 413 | 974 | 529 | 659 | 181 | 71 | −221 |
| Tax | 268 | 352 | 225 | 117 | 148 | 45 | 59 | −88 |
| Net profit | 782 | 1 061 | 749 | 412 | 511 | 136 | 12 | −133 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15 824 | 17 371 | 13 750 | 8 659 | 9 276 | 8 062 | 7 806 | 6 045 |
| Equity | 2 684 | 3 745 | 4 043 | 3 789 | 3 799 | 3 935 | 3 948 | 4 127 |
| Long-term debt | 1 054 | 370 | 190 | 91 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 087 | 13 256 | 9 518 | 4 779 | 5 476 | 4 127 | 3 859 | 1 918 |
| Total debt | 13 141 | 13 626 | 9 707 | 4 871 | 5 476 | 4 127 | 3 859 | 1 918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investering Vikse As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Vikse | Chief Executive Officer | 0 companies |
| Stine Vikse | Chief Executive Officer | 0 companies |
| Arne Lodden Vikse | Board of Directors | 0 companies |
| Hans Oskar Vikse | Chairman | 0 companies |
| Reidun Vikse | Board of Directors | 0 companies |
| Aage Vikse | Board of Directors | 0 companies |