| Revenue | NOK 19,6M | +54% |
| EBITDA | NOK 5,4M | +674% |
| Net profit | NOK 1,7M | +343% |
| Total assets | NOK 19,3M | +5% |
| Equity | NOK 9,4M | +23% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 1 682 | 3 286 | 3 688 | 9 578 | 11 795 | 12 713 | 19 613 |
| Staff expenses | −1 | −458 | −2 050 | −2 514 | −4 717 | −7 059 | −7 232 | −8 534 |
| EBITDA | 82 | 350 | 279 | 36 | 2 456 | 986 | 693 | 5 360 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −22 | −488 | −1 318 | −2 810 |
| EBIT | 82 | 350 | 279 | 36 | 2 434 | 498 | −626 | 2 551 |
| Net financials | 0 | 0 | −13 | −7 | 1 | −250 | −265 | −563 |
| Profit before tax | 82 | 350 | 266 | 28 | 2 435 | 248 | −890 | 1 987 |
| Tax | 18 | 80 | 60 | 6 | 525 | 31 | −196 | 300 |
| Net profit | 64 | 270 | 206 | 22 | 1 911 | 217 | −695 | 1 688 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 829 | 2 125 | 1 524 | 5 757 | 10 163 | 18 486 | 19 318 |
| Equity | 94 | 364 | 570 | 592 | 2 503 | 2 719 | 7 696 | 9 446 |
| Long-term debt | 0 | 2 | 7 | 0 | 1 | 3 729 | 5 410 | 5 685 |
| Short-term debt | 35 | 464 | 1 548 | 932 | 3 252 | 3 714 | 5 379 | 4 187 |
| Total debt | 36 | 465 | 1 555 | 932 | 3 254 | 7 443 | 10 790 | 9 872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Devino Invest As | Company | 74.5% | 74.5% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Elisabeth Brøndelsbo Råken | Chief Executive Officer | 0 companies |
| Ha Van Doan | Chairman | 0 companies |