| Revenue | NOK 12,9M | +8% |
| EBITDA | NOK 6,9M | +20% |
| Net profit | NOK 1,4M | -15% |
| Total assets | NOK 47,8M | +19% |
| Equity | NOK 24,1M | +44% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 972 | 2 294 | 2 205 | 6 008 | 8 180 | 12 007 | 12 935 |
| Staff expenses | −0 | −137 | −670 | −4 078 | −4 901 | −1 977 | −2 637 | −3 138 |
| EBITDA | 38 | −63 | −1 721 | 437 | 3 042 | 2 881 | 5 734 | 6 864 |
| Depreciation & amort. | −0 | −176 | −870 | −1 821 | −2 699 | −4 469 | −3 369 | −4 484 |
| EBIT | 38 | −239 | −2 591 | −1 384 | 343 | −1 588 | 2 365 | 2 380 |
| Net financials | 0 | −26 | −185 | −153 | −153 | −322 | −715 | −974 |
| Profit before tax | 38 | −265 | −2 776 | −1 537 | 190 | −1 910 | 1 650 | 1 406 |
| Tax | 7 | −154 | 154 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 30 | −110 | −2 930 | −1 537 | 190 | −1 910 | 1 650 | 1 406 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 939 | 6 860 | 9 696 | 12 236 | 17 178 | 32 728 | 40 089 | 47 785 |
| Equity | 124 | 4 013 | 4 071 | 4 761 | 9 139 | 15 137 | 16 787 | 24 141 |
| Long-term debt | 0 | 2 004 | 3 246 | 5 000 | 5 885 | 7 789 | 10 298 | 6 688 |
| Short-term debt | 815 | 183 | 1 109 | 690 | 1 323 | 5 684 | 7 440 | 12 198 |
| Total debt | 815 | 2 187 | 4 355 | 5 690 | 7 208 | 13 473 | 17 738 | 18 887 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
New Normal Group As | Company | 75.6% | 75.6% | 2024 |
| Individual | 20.8% | 20.8% | 2024 | |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.7% | 2.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Endre Gjærum | Board of Directors | 0 companies |
| Aleksander Farstad | Chairman | 0 companies |
| Lene Aspen Nilsen | Board of Directors | 0 companies |
| Sverre Holter-Sørensen | Board of Directors | 0 companies |
| Lene Aspen | Board of Directors | 0 companies |