| Revenue | NOK 11,5M | +23% |
| EBITDA | NOK 5,4M | -37% |
| Net profit | NOK -1,7M | -221% |
| Total assets | NOK 123,5M | -1% |
| Equity | NOK 13,3M | -11% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 054 | 8 926 | 9 364 | 9 369 | 11 485 |
| Staff expenses | −4 | −0 | −0 | −0 | −0 |
| EBITDA | 4 185 | 7 246 | 7 463 | 8 562 | 5 434 |
| Depreciation & amort. | −354 | −1 524 | −1 661 | −1 672 | −1 951 |
| EBIT | 3 830 | 5 722 | 5 802 | 6 890 | 3 483 |
| Net financials | −1 076 | −1 903 | −2 881 | −5 114 | −5 624 |
| Profit before tax | 2 754 | 3 819 | 2 920 | 1 775 | −2 141 |
| Tax | 608 | 840 | 642 | 391 | −471 |
| Net profit | 2 147 | 2 979 | 2 278 | 1 385 | −1 670 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 106 183 | 102 276 | 106 043 | 124 457 | 123 548 |
| Equity | 8 759 | 11 268 | 13 546 | 14 930 | 13 260 |
| Long-term debt | 90 669 | 90 633 | 92 291 | 107 003 | 105 457 |
| Short-term debt | 6 755 | 375 | 206 | 2 523 | 4 830 |
| Total debt | 97 424 | 91 008 | 92 497 | 109 527 | 110 288 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Contact Person | Contact Person | 2024 |
| Former (2) | ||
PM Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
MG Contact Person | Contact Person | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sesilie Mæland Morken | Contact Person | 0 companies |
| Petter Meier Nilsen | Chief Executive Officer | 0 companies |
| Marius Gripsrud Laaveg | Contact Person | 0 companies |
| Christopher Mathisen | Board of Directors | 0 companies |
| Finn Erik Røed | Chairman | 0 companies |
| Bård Anders Løvskeid | Chairman | 0 companies |
| Erik Lauritzen | Board of Directors | 0 companies |
| Erik Meier Nilsen | Board of Directors | 0 companies |
| Joachim Moltke-Hansen | Board of Directors | 0 companies |
| Harald Meier Nilsen | Board of Directors | 0 companies |