| Revenue | NOK 6,8M | -10% |
| EBITDA | NOK 191K | -31% |
| Net profit | NOK 224K | -22% |
| Total assets | NOK 1,8M | -12% |
| Equity | NOK 424K | +112% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 612 | 6 322 | 6 806 | 7 602 | 6 825 |
| Staff expenses | −4 394 | −4 004 | −4 189 | −4 639 | −4 290 |
| EBITDA | −232 | 45 | −63 | 276 | 191 |
| Depreciation & amort. | −140 | −115 | −92 | −11 | −0 |
| EBIT | −372 | −70 | −154 | 264 | 191 |
| Net financials | 3 | −3 | 7 | 24 | 36 |
| Profit before tax | −369 | −73 | −147 | 289 | 227 |
| Tax | −0 | −0 | −0 | −0 | 3 |
| Net profit | −369 | −73 | −147 | 289 | 224 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 203 | 1 734 | 1 706 | 2 028 | 1 784 |
| Equity | 132 | 59 | −88 | 200 | 424 |
| Long-term debt | 1 000 | 800 | 800 | 600 | 600 |
| Short-term debt | 1 071 | 876 | 994 | 1 227 | 760 |
| Total debt | 2 071 | 1 676 | 1 794 | 1 827 | 1 360 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AG Contact Person | Contact Person | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Gisle Skutholm | Contact Person | 0 companies |
| Alan Slemmen | Chief Executive Officer | 0 companies |
| Kenneth Malmedal | Board of Directors | 0 companies |
| Gro Elin Bjørnarheim | Board of Directors | 0 companies |
| Randi Aleksandria Brokstad | Chairman | 0 companies |
| Tonje Kvalsnes | Board of Directors | 0 companies |
| Geir Hammerø | Board of Directors | 0 companies |
| Marit Moe Rasmussen | Board of Directors | 0 companies |
| Ole Jakob Valla Strandhagen | Chairman | 0 companies |