| Revenue | NOK 5,5M | -17% |
| EBITDA | NOK -23M | -25% |
| Net profit | NOK -63,5M | -2573% |
| Total assets | NOK 500,7M | -36% |
| Equity | NOK 174,9M | -39% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 3 667 | 6 097 | 6 630 | 5 479 |
| Staff expenses | −7 152 | −5 586 | −8 952 | −10 129 | −16 017 |
| EBITDA | −10 267 | −9 610 | −14 885 | −18 383 | −22 968 |
| Depreciation & amort. | −28 | −0 | −255 | −462 | −1 148 |
| EBIT | −10 295 | −9 610 | −15 140 | −18 845 | −24 116 |
| Net financials | 112 578 | 56 906 | 105 016 | 16 322 | −43 102 |
| Profit before tax | 102 283 | 47 296 | 89 876 | −2 524 | −67 218 |
| Tax | 22 505 | 9 436 | 17 751 | −149 | −3 731 |
| Net profit | 79 778 | 37 860 | 72 125 | −2 375 | −63 487 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 656 428 | 901 339 | 834 179 | 783 992 | 500 707 |
| Equity | 258 276 | 271 539 | 320 544 | 288 169 | 174 887 |
| Long-term debt | 0 | 0 | 0 | 0 | 26 052 |
| Short-term debt | 397 267 | 628 728 | 491 109 | 480 129 | 292 159 |
| Total debt | 397 267 | 628 728 | 491 109 | 480 129 | 318 210 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VE Chief Executive Officer | Chief Executive Officer | 2025 |
SG Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
RH Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Deputy Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2015 – 2021 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 4% | 4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Hofflund Gjerstad | Chief Executive Officer | 0 companies |
| Vidar Eriksen | Chief Executive Officer | 0 companies |
| Stian Gundersen | Deputy Member | 0 companies |
| Lena Louise Bakke Musæus | Board of Directors | 0 companies |
| Jakob Godvar Wolstad | Deputy Chairman | 0 companies |
| Knut Greger Hanche Aas | Board of Directors | 0 companies |
| Nils-Henrik Holmen | Board of Directors | 0 companies |
| Magnus Brask Rustad | Chairman | 0 companies |
| Svein Brustad | Board of Directors | 0 companies |
| Jan Gustav Thrane-Steen | Chairman | 0 companies |