| Revenue | NOK 105M | +22% |
| EBITDA | NOK 55,8M | +89% |
| Net profit | NOK 4,4M | +1078% |
| Total assets | NOK 687,1M | +12% |
| Equity | NOK 87,7M | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 60 111 | 57 194 | 56 004 | 57 243 | 59 936 | 60 686 | 72 980 | 78 051 | 78 920 | 80 161 | 83 056 | 85 920 | 104 978 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −2 757 | 639 | −682 | −802 | −1 171 | −1 249 | −936 | −661 | −201 | −236 | −266 | −328 | −322 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 40 228 | 40 001 | 38 959 | 40 346 | 39 454 | 40 074 | 51 352 | 55 625 | 58 113 | 57 225 | 56 954 | 29 553 | 55 798 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −3 025 | −2 790 | −2 845 | −2 869 | −2 874 | −2 954 | −9 575 | −9 775 | −10 080 | −10 163 | −10 345 | −12 124 | −20 889 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 37 203 | 37 211 | 36 114 | 37 477 | 36 580 | 37 120 | 41 777 | 45 850 | 48 032 | 47 062 | 46 608 | 17 429 | 34 909 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −13 028 | −14 415 | −6 316 | −11 596 | −8 243 | −3 324 | −8 120 | −7 417 | −7 246 | −7 075 | −9 475 | −18 000 | −29 313 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 24 175 | 22 797 | 29 798 | 25 881 | 28 338 | 33 796 | 33 657 | 38 432 | 40 786 | 39 987 | 37 133 | −570 | 5 596 |
| Tax | −0 | −0 | −0 | −0 | −0 | 6 770 | 5 578 | 8 045 | 5 249 | 6 171 | 7 058 | 6 628 | 8 456 | 8 975 | 8 801 | 8 169 | −125 | 1 245 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 17 404 | 17 219 | 21 752 | 20 632 | 22 167 | 26 738 | 27 029 | 29 977 | 31 811 | 31 186 | 28 964 | −445 | 4 351 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 364 467 | 353 169 | 228 279 | 217 568 | 333 378 | 404 950 | 401 673 | 388 395 | 384 268 | 431 056 | 511 526 | 611 402 | 687 127 |
| Equity | — | — | — | — | — | 58 924 | 58 942 | 58 945 | 61 073 | 65 306 | 77 150 | 82 855 | 84 043 | 84 742 | 84 652 | 83 788 | 83 343 | 87 694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | −6 078 | 262 267 | 133 690 | 123 423 | 224 228 | 289 419 | 253 821 | 244 206 | 255 306 | 291 618 | 378 499 | 489 775 | 518 671 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 25 555 | 27 507 | 31 188 | 28 494 | 39 236 | 33 675 | 64 031 | 59 227 | 43 355 | 53 943 | 48 403 | 37 408 | 79 865 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 299 466 | 289 774 | 164 878 | 151 917 | 263 464 | 323 093 | 317 852 | 303 433 | 298 661 | 345 561 | 426 902 | 527 183 | 598 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dora Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Harald Halmøy | Chief Executive Officer | 0 companies |
| Ingolv Høyland | Chairman | 0 companies |
| Trond Fredrik Mellingsæter | Chairman | 0 companies |