| Revenue | NOK 3M | +50% |
| EBITDA | NOK -642K | +8% |
| Net profit | NOK 17,4M | -8% |
| Total assets | NOK 10,2M | +53% |
| Equity | NOK 9,9M | +53% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8 308 | 8 718 | 7 413 | 1 083 | 1 382 | 1 200 | 1 993 | 2 985 |
| Staff expenses | −5 613 | −5 739 | −5 652 | −2 781 | −1 345 | −1 333 | −1 247 | −1 137 |
| EBITDA | −324 | −92 | −569 | −2 359 | −3 486 | −544 | −699 | −642 |
| Depreciation & amort. | −15 | −17 | −17 | −17 | −16 | −0 | −0 | −0 |
| EBIT | −339 | −109 | −585 | −2 376 | −3 502 | −544 | −699 | −642 |
| Net financials | 185 | −3 528 | −146 | 71 320 | 512 | 68 | 19 499 | 18 381 |
| Profit before tax | −153 | −3 636 | −731 | 68 944 | −2 990 | −475 | 18 799 | 17 739 |
| Tax | −55 | 37 | −111 | −478 | −767 | −104 | −65 | 339 |
| Net profit | −98 | −3 673 | −620 | 69 422 | −2 222 | −371 | 18 864 | 17 400 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 28 524 | 24 919 | 23 118 | 7 719 | 4 257 | 3 840 | 6 692 | 10 249 |
| Equity | 96 | −3 577 | 15 575 | 6 197 | 3 975 | 3 604 | 6 468 | 9 867 |
| Long-term debt | 26 640 | 26 640 | 6 154 | 597 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 788 | 1 856 | 1 390 | 924 | 282 | 236 | 224 | 382 |
| Total debt | 28 427 | 28 496 | 7 544 | 1 522 | 282 | 236 | 224 | 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rorora Holding As | Company | 19.8% | 19.8% | 2022 |
Måsen Holding As | Company | 10.4% | 10.4% | 2022 |
Løfqvist Holding As | Company | 10.4% | 10.4% | 2022 |
Malmøya Holding As | Company | 9.4% | 9.4% | 2022 |
Turid Molvik Holding As | Company | 9.4% | 9.4% | 2022 |
Pha Holding As | Company | 8.5% | 8.5% | 2022 |
Vinja As | Company | 8.5% | 8.5% | 2022 |
Nemo Consult As | Company | 8.5% | 8.5% | 2022 |
Blaavinge As | Company | 8.5% | 8.5% | 2022 |
Flytkoden As | Company | 6.7% | 6.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Robert Gravdal | Chief Executive Officer | 0 companies |
| Arvid Melstveit | Chairman | 0 companies |
| Thomas Holst | Board of Directors | 0 companies |
| Turid Aas Ødegård | Board of Directors | 0 companies |
| May Brit Lysaker | Board of Directors | 0 companies |