| Revenue | NOK 3,4M | +3% |
| EBITDA | NOK 620K | +12% |
| Net profit | NOK 52K | +2% |
| Total assets | NOK 5,2M | -1% |
| Equity | NOK 1,4M | +4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 611 | 2 634 | 3 542 | 3 275 | 3 371 |
| Staff expenses | −67 | −1 047 | −909 | −1 203 | −868 |
| EBITDA | 118 | 224 | 362 | 555 | 620 |
| Depreciation & amort. | −84 | −160 | −295 | −413 | −407 |
| EBIT | 34 | 64 | 67 | 141 | 214 |
| Net financials | −9 | −26 | −22 | −91 | −162 |
| Profit before tax | 25 | 37 | 45 | 51 | 52 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 25 | 37 | 45 | 51 | 52 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 931 | 3 845 | 4 527 | 5 210 | 5 157 |
| Equity | 262 | 1 299 | 1 294 | 1 345 | 1 397 |
| Long-term debt | 360 | 2 057 | 2 468 | 2 908 | 3 231 |
| Short-term debt | 310 | 489 | 765 | 957 | 529 |
| Total debt | 670 | 2 545 | 3 233 | 3 865 | 3 760 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.13% | 33.13% | 2022 | |
| Company | 33.13% | 33.13% | 2022 | |
| Individual | 12% | 12% | 2022 | |
| Individual | 7.33% | 7.33% | 2022 | |
| Individual | 3.67% | 3.67% | 2022 | |
| Individual | 3.4% | 3.4% | 2022 | |
| Company | 3.33% | 3.33% | 2022 | |
| Company | 3.33% | 3.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vera Szabo | Chief Executive Officer | 0 companies |
| Janet Lynn Berringer Slåen | Board of Directors | 0 companies |
| Janet Lynn Berringer | Board of Directors | 0 companies |
| Jan Robert Fiksdal | Chairman | 0 companies |