| Revenue | NOK 35,3M | +18% |
| EBITDA | NOK 4,5M | +35% |
| Net profit | NOK 1,8M | +10% |
| Total assets | NOK 47,5M | +1% |
| Equity | NOK 35,9M | +5% |
| Employees | 56 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 50 243 | 48 096 | 57 101 | 29 865 | 35 312 |
| Staff expenses | −34 113 | −30 697 | −29 360 | −16 080 | −19 479 |
| EBITDA | −510 | 4 654 | 16 859 | 3 369 | 4 536 |
| Depreciation & amort. | −3 581 | −3 566 | −2 235 | −2 276 | −2 529 |
| EBIT | −4 091 | 1 088 | 14 624 | 1 094 | 2 006 |
| Net financials | −428 | −325 | −549 | 1 019 | 312 |
| Profit before tax | −4 519 | 763 | 14 075 | 2 113 | 2 318 |
| Tax | −0 | −0 | −0 | 465 | 510 |
| Net profit | −4 519 | 763 | 14 075 | 1 648 | 1 808 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 982 | 49 073 | 86 592 | 47 235 | 47 539 |
| Equity | 15 184 | 15 947 | 30 022 | 34 076 | 35 884 |
| Long-term debt | 26 185 | 23 803 | 22 286 | 5 485 | 4 909 |
| Short-term debt | 8 613 | 9 323 | 34 285 | 7 674 | 6 747 |
| Total debt | 34 798 | 33 126 | 56 570 | 13 159 | 11 656 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
RB Chief Executive Officer | Chief Executive Officer | 2021 |
BJ Deputy Member | Deputy Member | 2022 |
RE Deputy Member | Deputy Member | 2024 |
TH Deputy Member | Deputy Member | 2022 |
AS Deputy Member | Deputy Member | 2024 |
| Former (4) | ||
PF Deputy Member | Deputy Member | 2022 – 2024 |
VT Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
RG Deputy Member | Deputy Member | 2021 – 2022 |
IW Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Deputy Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (4) | ||
| Deputy Chairman | 2022 – 2024 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41.3% | 41.3% | 2024 | |
| Company | 30.65% | 30.65% | 2024 | |
| Company | 28.04% | 28.04% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Barosen Nilssen | Chief Executive Officer | 0 companies |
| Barbro Johansen | Deputy Member | 0 companies |
| Pål-Eirik Fredvoll | Deputy Member | 0 companies |
| Rune Einar Fagerhaug | Deputy Member | 0 companies |
| Vidar Thom Benjaminsen | Chief Executive Officer | 0 companies |
| Roy Gunnar Ekrem | Deputy Member | 0 companies |
| Ida Winje Arntzen | Deputy Member | 0 companies |
| Terje Hermod Wiik | Deputy Member | 0 companies |
| Audun Sigvald Erik Skjønnås | Deputy Member | 0 companies |
| Rita Iren Nordheim | Deputy Chairman | 0 companies |
| Arne Herulf Reiersen | Deputy Chairman | 0 companies |
| Berhild Nilsen Rønning | Board of Directors | 0 companies |
| Iselin Marstrander | Chairman | 0 companies |
| Kenneth Grav | Board of Directors | 0 companies |
| Oddrun Johanne Ellingsen Storhaug | Deputy Chairman | 0 companies |
| Eivind Holst | Chairman | 0 companies |
| Knut Ivar Saarheim | Board of Directors | 0 companies |
| Sissel Wiik | Board of Directors | 0 companies |
| Inger Mari Voie | Board of Directors | 0 companies |
| Camilla Indrevoll | Board of Directors | 0 companies |
| Frank Gudmund Johnsen | Chairman | 0 companies |