Skip to content
Riskpilot
← Back to search
Sign in
Get full access
DR.DROPIN AS
AS
Active
Org 919149795
Sørkedalsveien 8A, 0369
Oslo
General medical practice activities
·
NACE 8621
Est. 2017 · 9 years old
46 employees
Monitor
Share
Norway
/
Companies
/
General medical practice activities
/
DR.DROPIN AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
111M
221M
332M
443M
59M
2020
385M
2021
256M
2022
106M
2023
122M
2024
EBITDA
NOK millions
126M
69M
12M
-45M
-103M
-7M
2020
101M
+1543%
2021
-59M
-158%
2022
-82M
-39%
2023
-39M
+52%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
59 485
385 176
255 960
105 620
122 389
Staff expenses
−36 352
−141 526
−175 948
−111 551
−107 262
EBITDA
−6 931
101 222
−59 295
−82 268
−38 935
Depreciation & amort.
−5 170
−7 912
−13 128
−19 228
−7 509
EBIT
−12 100
93 309
−72 422
−101 497
−46 444
Net financials
−154
221
4 653
4 725
4 109
Profit before tax
−12 254
93 530
−67 769
−96 772
−42 335
Tax
−0
13 632
−10 314
−23 977
−8 967
Net profit
−12 254
79 898
−57 455
−72 795
−33 368
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
70 902
222 232
337 422
242 811
288 458
Equity
55 614
135 513
292 986
222 504
245 483
Long-term debt
2 236
1 414
593
203
25 190
Short-term debt
13 052
85 305
43 844
20 104
17 785
Total debt
15 288
86 719
44 436
20 307
42 975
Financial ratios
5-year trend
EBITDA margin
-31.8%
This company
15.8%
Market median
-301% vs market
2020
2024
Equity ratio
85.1%
This company
38.2%
Market median
+123% vs market
2020
2024
Return on equity
-13.6%
This company
18.4%
Market median
-174% vs market
2020
2024
Net profit margin
-27.3%
This company
8.1%
Market median
-437% vs market
2020
2024
Asset turnover
0.42×
This company
1.12×
Market median
-63% vs market
2020
2024
Debt / equity
0.18×
This company
0.62×
Market median
+71% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on DR.DROPIN AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
