| Revenue | NOK 6,3M | +8% |
| EBITDA | NOK 587K | -28% |
| Net profit | NOK 379K | -30% |
| Total assets | NOK 1,9M | -16% |
| Equity | NOK 1,3M | +39% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 943 | 4 086 | 4 874 | 5 881 | 6 344 |
| Staff expenses | −651 | −1 111 | −1 436 | −1 468 | −1 670 |
| EBITDA | 82 | 750 | 410 | 821 | 587 |
| Depreciation & amort. | −100 | −111 | −122 | −128 | −120 |
| EBIT | −18 | 639 | 289 | 693 | 467 |
| Net financials | −2 | −35 | −18 | 3 | 21 |
| Profit before tax | −21 | 604 | 270 | 696 | 488 |
| Tax | 97 | 34 | 61 | 153 | 109 |
| Net profit | −117 | 570 | 210 | 543 | 379 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 932 | 1 507 | 1 857 | 2 295 | 1 917 |
| Equity | −361 | 209 | 419 | 962 | 1 341 |
| Long-term debt | 774 | 684 | 585 | 484 | 238 |
| Short-term debt | 519 | 614 | 853 | 850 | 338 |
| Total debt | 1 293 | 1 298 | 1 438 | 1 334 | 576 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2021 |
MK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
BK Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Konggaard Aspen | Chief Executive Officer | 0 companies |
| Mads Konggaard Boutrup | Chief Executive Officer | 0 companies |
| Bodil Kjær Nicolajsen | Chief Executive Officer | 0 companies |
| Egil Madland | Chairman | 0 companies |