| Revenue | NOK 190,4M | +44% |
| EBITDA | NOK 19,5M | +60% |
| Net profit | NOK 15,1M | +71% |
| Total assets | NOK 66,9M | +19% |
| Equity | NOK 31,2M | +25% |
| Employees | 28 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 462 | 39 451 | 38 540 | 51 031 | 50 942 | 47 877 | 52 214 | 63 085 | 61 145 | 51 661 | 64 988 | 66 042 | 82 609 | 81 106 | 103 821 | 131 928 | 190 444 |
| Staff expenses | −7 803 | −8 211 | −8 166 | −9 489 | −9 194 | −9 969 | −11 146 | −11 422 | −11 029 | −9 645 | −11 674 | −12 509 | −12 861 | −14 330 | −17 148 | −20 683 | −25 894 |
| EBITDA | 3 028 | 1 340 | 2 544 | 4 131 | 4 731 | 3 885 | 1 612 | 2 340 | 1 354 | 2 237 | 3 292 | 2 782 | 4 378 | 5 374 | 9 643 | 12 244 | 19 532 |
| Depreciation & amort. | −200 | −205 | −193 | −223 | −248 | −309 | −202 | −169 | −132 | −143 | −199 | −393 | −354 | −329 | −735 | −842 | −1 243 |
| EBIT | 2 828 | 1 136 | 2 351 | 3 908 | 4 484 | 3 576 | 1 410 | 2 171 | 1 221 | 2 094 | 3 093 | 2 388 | 4 024 | 5 045 | 8 908 | 11 402 | 18 289 |
| Net financials | −135 | 103 | −35 | 55 | 1 088 | 7 898 | 173 | 369 | 295 | −87 | 305 | 41 | −196 | −376 | −349 | −107 | 591 |
| Profit before tax | 2 693 | 1 239 | 2 317 | 3 963 | 5 572 | 11 474 | 1 583 | 2 540 | 1 516 | 2 006 | 3 398 | 2 430 | 3 827 | 4 670 | 8 559 | 11 296 | 18 880 |
| Tax | 767 | 308 | 652 | 1 116 | 1 424 | 1 083 | 441 | 713 | 376 | 470 | 788 | 545 | 860 | 1 030 | 1 883 | 2 486 | 3 817 |
| Net profit | 1 927 | 931 | 1 665 | 2 847 | 4 148 | 10 392 | 1 142 | 1 827 | 1 140 | 1 536 | 2 610 | 1 885 | 2 968 | 3 640 | 6 675 | 8 810 | 15 063 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 477 | 15 129 | 17 311 | 23 711 | 24 156 | 21 440 | 19 098 | 18 854 | 22 895 | 19 321 | 25 622 | 24 784 | 30 866 | 33 499 | 45 547 | 56 383 | 66 937 |
| Equity | 5 342 | 5 973 | 7 338 | 9 185 | 10 832 | 8 774 | 8 416 | 8 243 | 8 883 | 9 669 | 11 279 | 12 263 | 13 831 | 15 671 | 19 846 | 24 987 | 31 156 |
| Long-term debt | 4 241 | 3 188 | 3 237 | 2 092 | 0 | 0 | 0 | 0 | 1 500 | 0 | 935 | 816 | 706 | 593 | 481 | 0 | 1 499 |
| Short-term debt | 6 893 | 5 968 | 6 736 | 12 434 | 13 324 | 12 666 | 10 682 | 10 611 | 12 512 | 9 652 | 13 408 | 11 705 | 16 329 | 17 235 | 25 219 | 31 396 | 34 281 |
| Total debt | 11 135 | 9 156 | 9 973 | 14 526 | 13 324 | 12 666 | 10 682 | 10 611 | 14 012 | 9 652 | 14 343 | 12 520 | 17 035 | 17 828 | 25 700 | 31 396 | 35 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meta Jscf As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Øwre-Johnsen | Chief Executive Officer | 0 companies |
| Hege Øwre-Johnsen | Board of Directors | 0 companies |
| Arne Øwre-Johnsen | Chairman | 0 companies |
| Siril Øwre-Johnsen | Board of Directors | 0 companies |