| Revenue | NOK 2,8M | +167% |
| EBITDA | NOK -885K | +26% |
| Net profit | NOK 10,4M | -94% |
| Total assets | NOK 296,5M | -6% |
| Equity | NOK 223,1M | -8% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 240 | 1 403 | 992 | 1 294 | 1 111 | 1 127 | 1 059 | 2 828 |
| Staff expenses | −95 | −27 | −50 | −1 417 | −1 695 | −1 000 | −0 | −673 |
| EBITDA | 345 | 595 | −2 717 | −760 | −1 486 | −1 160 | −1 196 | −885 |
| Depreciation & amort. | −542 | −520 | −505 | −503 | −528 | −551 | −556 | −555 |
| EBIT | −197 | 75 | −3 222 | −1 263 | −2 014 | −1 711 | −1 752 | −1 439 |
| Net financials | 15 751 | 10 977 | 77 751 | 34 509 | 29 387 | 37 068 | 164 215 | 11 804 |
| Profit before tax | 15 555 | 11 052 | 74 529 | 33 246 | 27 373 | 35 357 | 162 463 | 10 365 |
| Tax | 44 | 98 | −44 | −214 | −27 | 183 | −43 | −47 |
| Net profit | 15 510 | 10 954 | 74 573 | 33 460 | 27 400 | 35 174 | 162 507 | 10 412 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 88 749 | 92 828 | 173 212 | 144 946 | 139 856 | 162 540 | 314 244 | 296 455 |
| Equity | 60 206 | 26 219 | 85 793 | 107 253 | 105 032 | 110 231 | 242 738 | 223 150 |
| Long-term debt | 6 340 | 6 028 | 5 634 | 5 250 | 4 900 | 20 950 | 20 600 | 23 458 |
| Short-term debt | 22 203 | 60 580 | 81 786 | 32 444 | 29 924 | 31 360 | 50 906 | 49 848 |
| Total debt | 28 543 | 66 608 | 87 420 | 37 694 | 34 824 | 52 310 | 71 506 | 73 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øksheim R As | Company | 55.9% | 55.9% | 2024 |
Wenberg Fiskeoppdrett As | Company | 32.5% | 32.5% | 2024 |
Al Strøm As | Company | 11.7% | 11.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Andreas Forn | Chief Executive Officer | 0 companies |
| Hans Ørjan Wenberg | Board of Directors | 0 companies |
| Victoria Joelsen Wenberg | Board of Directors | 0 companies |
| Tarald Sivertsen | Chairman | 0 companies |
| Anja Strøm | Board of Directors | 0 companies |
| Jan-Robert Øksheim | Board of Directors | 0 companies |
| Geir Wenberg | Board of Directors | 0 companies |
| Roger Øksheim | Deputy Chairman | 0 companies |
| Alice Øksheim | Board of Directors | 0 companies |