| Revenue | NOK 2M | +1% |
| EBITDA | NOK -652K | -754% |
| Net profit | NOK -678K | -1215% |
| Total assets | NOK 525K | -57% |
| Equity | NOK 171K | -80% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | 175 | 269 | 811 | 1 345 | 1 480 | 1 980 | 1 991 |
| Staff expenses | −0 | −0 | −0 | −2 | −0 | −299 | −881 | −1 498 |
| EBITDA | 169 | −414 | −192 | 198 | 323 | 164 | 100 | −652 |
| Depreciation & amort. | −0 | −8 | −8 | −8 | −8 | −8 | −0 | −0 |
| EBIT | 169 | −422 | −200 | 190 | 314 | 156 | 100 | −652 |
| Net financials | 0 | 9 | −5 | −14 | −23 | −17 | −25 | −27 |
| Profit before tax | 169 | −414 | −206 | 175 | 292 | 138 | 74 | −678 |
| Tax | 41 | −0 | −0 | −0 | −0 | 4 | 14 | −0 |
| Net profit | 128 | −414 | −206 | 175 | 292 | 134 | 61 | −678 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 456 | 75 | 180 | 507 | 844 | 1 523 | 1 214 | 525 |
| Equity | 158 | −261 | −116 | 159 | 451 | 789 | 850 | 171 |
| Long-term debt | 256 | 256 | 256 | 256 | 256 | 256 | 0 | 0 |
| Short-term debt | 41 | 80 | 40 | 92 | 138 | 478 | 364 | 354 |
| Total debt | 297 | 336 | 296 | 348 | 394 | 734 | 364 | 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.Ghebreweldi As | Company | 37.8% | 37.8% | 2024 |
Doedoe As | Company | 19.9% | 19.9% | 2024 |
| Individual | 14.5% | 14.5% | 2024 | |
Pem Capital As | Company | 10.6% | 10.6% | 2024 |
| Individual | 6.4% | 6.4% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
Trk Group As | Company | 2.4% | 2.4% | 2024 |
Olav Haraldseid As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tan Hung Nguyen | Deputy Member | 0 companies |
| Olav Haraldseid | Board of Directors | 0 companies |
| Per Erlend Mathisen | Board of Directors | 0 companies |
| Nathan Zemichael Ghebreweldi | Chairman | 0 companies |
| Tan Phat Nguyen | Board of Directors | 0 companies |
| Duy Johnny Khac Nguyen | Board of Directors | 0 companies |