| Revenue | NOK 501,7M | -2% |
| EBITDA | NOK 13,4M | +25% |
| Net profit | NOK 6,9M | -8% |
| Total assets | NOK 264,6M | +4% |
| Equity | NOK 104M | -18% |
| Employees | 117 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 655 714 | 710 323 | 760 125 | 733 613 | 723 935 | 714 032 | 800 966 | 737 138 | 725 702 | 532 042 | 498 301 | 542 243 | 509 318 | 501 654 |
| Staff expenses | −75 059 | −81 101 | −88 146 | −96 619 | −97 137 | −99 657 | −102 488 | −100 387 | −104 447 | −102 423 | −110 229 | −113 068 | −114 791 | −113 206 |
| EBITDA | 33 850 | 38 466 | 39 559 | 35 286 | 39 411 | 6 253 | 27 461 | 26 779 | 24 870 | 45 131 | 23 308 | 22 170 | 10 738 | 13 401 |
| Depreciation & amort. | −2 561 | −3 281 | −7 290 | −7 416 | −7 034 | −12 233 | −11 925 | −11 017 | −5 419 | −5 583 | −5 451 | −0 | −0 | −0 |
| EBIT | 31 289 | 35 185 | 32 270 | 27 870 | 32 378 | −5 980 | 15 536 | 15 762 | 19 451 | 39 548 | 17 857 | 22 170 | 10 738 | 13 401 |
| Net financials | −221 | −2 030 | 6 508 | 5 082 | 2 997 | −4 512 | 3 006 | 657 | −1 973 | 1 642 | 1 153 | −3 156 | −609 | −4 330 |
| Profit before tax | 31 068 | 33 155 | 38 777 | 32 953 | 35 374 | −10 492 | 18 542 | 16 419 | 17 478 | 41 190 | 19 010 | 19 014 | 10 129 | 9 071 |
| Tax | 8 866 | 9 713 | 11 277 | 9 052 | 10 300 | −2 095 | 4 996 | 4 260 | 4 076 | 9 113 | 4 198 | 4 341 | 2 575 | 2 143 |
| Net profit | 22 202 | 23 442 | 27 500 | 23 901 | 25 074 | −8 397 | 13 545 | 12 158 | 13 403 | 32 077 | 14 812 | 14 673 | 7 553 | 6 928 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 326 752 | 362 121 | 396 401 | 384 531 | 414 476 | 382 651 | 417 247 | 397 416 | 355 350 | 415 560 | 316 929 | 294 916 | 253 438 | 264 617 |
| Equity | 192 531 | 215 972 | 227 472 | 251 373 | 266 447 | 258 050 | 251 595 | 223 753 | 237 156 | 169 233 | 104 806 | 119 479 | 127 032 | 103 960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 089 | 126 893 | 148 792 | 112 330 | 126 386 | 102 758 | 144 008 | 152 019 | 96 551 | 223 684 | 189 480 | 152 794 | 103 763 | 138 014 |
| Total debt | 116 089 | 126 893 | 148 792 | 112 330 | 126 386 | 102 758 | 144 008 | 152 019 | 96 551 | 223 684 | 189 480 | 152 794 | 103 763 | 138 014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imanto Ag | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Tho | Chief Executive Officer | 0 companies |
| Bjørn Reinert Stordrange | Chairman | 0 companies |
| Søren Rye | Board of Directors | 0 companies |
| Alfred Gustav Niklas Mair | Board of Directors | 0 companies |
| Ann-Kristin Leknes Frey | Board of Directors | 0 companies |
| Nicole Cataldo | Chairman | 0 companies |
| Anders Gustav Kjekstad | Board of Directors | 0 companies |
| Nicolas Zbinden | Chairman | 0 companies |
| Maria Elisabeth Klevmarken | Board of Directors | 0 companies |