Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Menarmo AS
AS
Active
Org 919171170
Havnegata 12A, 7503
Stjørdal
Repair and maintenance of motor vehicles
·
NACE 9531
Est. 2017 · 9 years old
133 employees
Monitor
Share
Norway
/
Companies
/
Repair and maintenance of motor vehicles
/
Menarmo AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
1.2B
0.9B
0.6B
0.3B
0B
2020: 0.4B
0.4B
2020
2021: 0.5B (+35% vs 2020)
0.5B
+35%
2021
2022: 0.6B (+14% vs 2021)
0.6B
+14%
2022
2023: 0.6B (-2% vs 2022)
0.6B
-2%
2023
2024: 1.0B (+78% vs 2023)
1.0B
+78%
2024
EBITDA
NOK millions
44M
33M
22M
11M
0M
2020: 21M
21M
2020
2021: 29M (+38% vs 2020)
29M
+38%
2021
2022: 32M (+10% vs 2021)
32M
+10%
2022
2023: 15M (-53% vs 2022)
15M
-53%
2023
2024: 35M (+133% vs 2023)
35M
+133%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
997 855
560 086
572 650
504 133
372 558
Staff expenses
−81 905
−40 030
−36 207
−33 694
−28 871
EBITDA
35 324
15 399
31 565
28 750
20 777
Depreciation & amort.
−6 891
−4 892
−4 472
−4 110
−3 997
EBIT
28 434
10 507
27 093
24 640
16 780
Net financials
−4 555
−3 642
−2 528
−782
−2 308
Profit before tax
23 879
6 865
24 564
23 858
14 472
Tax
5 561
1 524
5 412
5 255
3 195
Net profit
18 318
5 341
19 152
18 603
11 277
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
345 982
235 625
237 082
141 461
117 226
Equity
140 102
137 451
54 823
35 671
17 126
Long-term debt
0
0
17 928
21 173
24 746
Short-term debt
201 474
95 209
160 595
79 403
71 346
Total debt
201 474
95 209
178 523
100 576
96 092
Financial ratios
5-year trend
EBITDA margin
3,5 %
This company
15,8 %
Market median
This company
Market median
78% below market
2020
2024
Equity ratio
40,5 %
This company
38,2 %
Market median
This company
Market median
6% above market
2020
2024
Return on equity
13,1 %
This company
18,4 %
Market median
This company
Market median
29% below market
2020
2024
Net profit margin
1,8 %
This company
8,1 %
Market median
This company
Market median
78% below market
2020
2024
Asset turnover
2,88×
This company
1,12×
Market median
This company
Market median
157% above market
2020
2024
Debt / equity
1,47×
This company
0,62×
Market median
This company
Market median
137% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Menarmo AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network