| Revenue | NOK 7M | +12% |
| EBITDA | NOK 218K | +246% |
| Net profit | NOK 137K | +445% |
| Total assets | NOK 1,5M | +87% |
| Equity | NOK 668K | +26% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 102 | 4 955 | 4 712 | 5 906 | 7 240 | 6 055 | 6 254 | 6 981 |
| Staff expenses | −1 557 | −2 099 | −1 896 | −2 391 | −2 860 | −2 297 | −2 477 | −2 953 |
| EBITDA | 278 | 135 | 239 | 257 | 115 | 23 | 63 | 218 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −11 | −12 | −29 | −42 |
| EBIT | 278 | 135 | 239 | 257 | 104 | 11 | 34 | 176 |
| Net financials | −1 | −2 | −1 | −5 | −1 | −2 | −2 | 0 |
| Profit before tax | 276 | 133 | 238 | 251 | 103 | 9 | 32 | 177 |
| Tax | 66 | 31 | 52 | 55 | 23 | 2 | 7 | 40 |
| Net profit | 210 | 102 | 186 | 196 | 81 | 7 | 25 | 137 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 692 | 542 | 836 | 1 003 | 1 324 | 845 | 808 | 1 508 |
| Equity | 84 | 37 | 222 | 418 | 498 | 506 | 531 | 668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 607 | 506 | 614 | 585 | 825 | 340 | 278 | 840 |
| Total debt | 607 | 506 | 614 | 585 | 825 | 340 | 278 | 840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Kari Haakenstuen Holvik | Chief Executive Officer | 0 companies |
| Geir Morten Olsen | Board of Directors | 0 companies |
| Eirik Thomas Olsen | Board of Directors | 0 companies |