| Revenue | NOK 3,4M | +8% |
| EBITDA | NOK 395K | +159% |
| Net profit | NOK 208K | +124% |
| Total assets | NOK 3,7M | +29% |
| Equity | NOK 1,9M | +13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 151 | 6 993 | 7 420 | 3 184 | 3 442 |
| Staff expenses | −1 454 | −1 500 | −1 592 | −1 590 | −1 098 |
| EBITDA | 67 | 1 351 | −21 | −671 | 395 |
| Depreciation & amort. | −127 | −188 | −220 | −193 | −184 |
| EBIT | −59 | 1 163 | −241 | −864 | 211 |
| Net financials | −2 | −4 | −1 | −1 | −3 |
| Profit before tax | −61 | 1 158 | −241 | −865 | 208 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −61 | 1 158 | −241 | −865 | 208 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 587 | 5 172 | 5 080 | 2 852 | 3 688 |
| Equity | 1 601 | 2 759 | 2 518 | 1 652 | 1 860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 987 | 2 413 | 2 563 | 1 200 | 1 828 |
| Total debt | 1 987 | 2 413 | 2 563 | 1 200 | 1 828 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (8) | ||
KR Deputy Member | Deputy Member | 2022 – 2023 |
ML Deputy Member | Deputy Member | 2019 – 2022 |
SG Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
IH Deputy Member | Deputy Member | 2019 – 2022 |
HW Deputy Member | Deputy Member | 2022 – 2024 |
GO Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
MS Deputy Member | Deputy Member | 2019 – 2022 |
AS Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Chairman | 2024 | |
| Former (9) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2019 – 2022 | |
| Deputy Chairman | 2022 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67% | 66.67% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kine Robertsen Konst | Deputy Member | 0 companies |
| Mona Løbach Willumsen | Deputy Member | 0 companies |
| Ida Rørvik | Chief Executive Officer | 0 companies |
| Shilan Ghadani | Chief Executive Officer | 0 companies |
| Inger-Helén Hjemvoll | Deputy Member | 0 companies |
| Haakon Worum | Deputy Member | 0 companies |
| Gunnar Olasønn Bruun | Chief Executive Officer | 0 companies |
| Magnus Skjelmo Kristiansen | Deputy Member | 0 companies |
| Ann-Merete Skaue Øines | Deputy Member | 0 companies |
| Øyvind Bakkeby Moe | Chairman | 0 companies |
| Bjørn Olav Næsvold Helberg | Board of Directors | 0 companies |
| Lars Andreassen Eriksen | Chairman | 0 companies |
| Ragni Løkholm Ramberg | Board of Directors | 0 companies |
| Viljar Robert Christian Hanssen | Board of Directors | 0 companies |
| Veronica Mathisen | Chairman | 0 companies |
| Carina Johansen | Deputy Chairman | 0 companies |
| Morten Ridderseth | Board of Directors | 0 companies |
| Mette Karine Mohåg | Board of Directors | 0 companies |
| Ben-Ruben Heimstad | Board of Directors | 0 companies |
| Julie Andresen | Board of Directors | 0 companies |
| Marta Hofsøy | Board of Directors | 0 companies |
| Tone Marie Myklevoll | Deputy Chairman | 0 companies |
| Christina Emerentze Andersen | Board of Directors | 0 companies |
| Sigrid Mogård-Jansen | Deputy Chairman | 0 companies |
| Cato Hakvåg | Board of Directors | 0 companies |
| Magne Amundsen | Board of Directors | 0 companies |
| Børre Christoffersen | Deputy Chairman | 0 companies |
| Martin Frans Antonsen | Chairman | 0 companies |