| Revenue | NOK 61,5M | +33% |
| EBITDA | NOK 8,8M | +15% |
| Net profit | NOK 1,9M | +162% |
| Total assets | NOK 130,9M | +11% |
| Equity | NOK 96,2M | +15% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49 849 | 48 288 | 49 125 | 46 338 | 61 474 |
| Staff expenses | −4 517 | −4 467 | −4 962 | −5 336 | −6 346 |
| EBITDA | 11 873 | 11 672 | 7 444 | 7 674 | 8 804 |
| Depreciation & amort. | −5 521 | −5 689 | −5 668 | −5 945 | −6 710 |
| EBIT | 6 352 | 5 983 | 1 777 | 1 729 | 2 094 |
| Net financials | −184 | −165 | −393 | −795 | −1 013 |
| Profit before tax | 6 167 | 5 817 | 1 384 | 934 | 1 081 |
| Tax | 1 357 | 1 280 | 305 | 205 | −826 |
| Net profit | 4 811 | 4 537 | 1 079 | 728 | 1 907 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 96 112 | 104 657 | 112 412 | 118 368 | 130 949 |
| Equity | 76 975 | 81 513 | 82 979 | 83 825 | 96 184 |
| Long-term debt | 11 216 | 10 750 | 15 423 | 14 825 | 19 215 |
| Short-term debt | 6 933 | 11 356 | 13 073 | 19 138 | 15 551 |
| Total debt | 18 149 | 22 107 | 28 495 | 33 963 | 34 765 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
HG Deputy Member | Deputy Member | 2022 |
KM Deputy Member | Deputy Member | 2022 |
WA Deputy Member | Deputy Member | 2024 |
HL Deputy Member | Deputy Member | 2022 |
ED Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
BE Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
OM Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hogne Gullberg | Deputy Member | 0 companies |
| Børge Erlend Skaret Selstad | Chief Executive Officer | 0 companies |
| Ole Martin Erikstad | Deputy Member | 0 companies |
| Kristin Merete Kildal Sandaa | Deputy Member | 0 companies |
| Wenche Anita Gundersen | Deputy Member | 0 companies |
| Hilde Lovise Myrvang | Deputy Member | 0 companies |
| Einar Dagfinn Rosting | Chief Executive Officer | 0 companies |
| Kjell Arne Sahl | Board of Directors | 0 companies |
| Roald Johan Kristensen | Board of Directors | 0 companies |
| Line Voll Bang | Deputy Chairman | 0 companies |
| Leif Kristian Kristiansen | Board of Directors | 0 companies |
| Mats Albinus Engen | Board of Directors | 0 companies |
| Rolf Inge Sleipnes | Chairman | 0 companies |
| Siri Økdal Berg | Board of Directors | 0 companies |
| Siri Økdal Pedersen | Board of Directors | 0 companies |
| Andre Svendsen | Board of Directors | 0 companies |
| Torunn Margrete Olufsen | Board of Directors | 0 companies |