| Revenue | NOK 747,8M | +12% |
| EBITDA | NOK -73,6M | -11811% |
| Net profit | NOK -96M | -452% |
| Total assets | NOK 244,5M | +43% |
| Equity | NOK 17,2M | +18% |
| Employees | 107 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 732 033 | 716 690 | 735 784 | 670 561 | 747 766 |
| Staff expenses | −90 678 | −89 365 | −90 168 | −100 541 | −113 324 |
| EBITDA | 25 188 | 9 846 | 28 567 | −618 | −73 640 |
| Depreciation & amort. | −28 778 | −2 423 | −8 586 | −15 452 | −17 160 |
| EBIT | −3 590 | 7 423 | 19 981 | −16 071 | −90 801 |
| Net financials | −2 444 | −3 877 | −2 043 | −1 323 | −5 207 |
| Profit before tax | −6 034 | 3 546 | 17 938 | −17 393 | −96 008 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 034 | 3 546 | 17 938 | −17 393 | −96 008 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 138 359 | 149 866 | 172 779 | 170 559 | 244 542 |
| Equity | 15 365 | 18 911 | 36 849 | 14 565 | 17 160 |
| Long-term debt | 457 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 537 | 130 956 | 135 930 | 155 973 | 227 360 |
| Total debt | 122 994 | 130 956 | 135 930 | 155 973 | 227 360 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
OH Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
SH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddgeir Hepsø | Chief Executive Officer | 0 companies |
| Steinar Heia | Chief Executive Officer | 0 companies |
| Ronny Lye Paulgaard-Pettersen | Chief Executive Officer | 0 companies |
| Olafur Orri Olafsson | Chairman | 0 companies |
| Seline Emmeleen Oost Lievense | Board of Directors | 0 companies |
| Kari-Pekka Laaksonen | Chairman | 0 companies |
| Are Øistein Gråthen | Board of Directors | 0 companies |
| Asbjørn Gislason | Chairman | 0 companies |