| Revenue | NOK 0 | — |
| EBITDA | NOK -194K | +3% |
| Net profit | NOK -5,9M | -329% |
| Total assets | NOK 867,6M | -4% |
| Equity | NOK 164,6M | -7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −245 | −180 | −8 804 | −200 | −194 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −245 | −180 | −8 804 | −200 | −194 |
| Net financials | 1 493 | 180 | −19 361 | 3 526 | −7 413 |
| Profit before tax | 1 247 | −0 | −28 165 | 3 326 | −7 607 |
| Tax | 274 | −0 | −6 196 | 732 | −1 673 |
| Net profit | 973 | 0 | −21 969 | 2 594 | −5 933 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 951 302 | 931 918 | 928 766 | 902 726 | 867 622 |
| Equity | 307 500 | 163 900 | 184 965 | 176 769 | 164 552 |
| Long-term debt | 630 180 | 750 000 | 731 250 | 712 500 | 693 750 |
| Short-term debt | 13 622 | 18 018 | 12 550 | 13 457 | 9 319 |
| Total debt | 643 802 | 768 018 | 743 800 | 725 957 | 703 069 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TT Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
KM Deputy Member | Deputy Member | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.74% | 66.74% | 2024 | |
| Company | 8.67% | 8.67% | 2024 | |
| Company | 6.08% | 6.08% | 2024 | |
| Company | 5.96% | 5.96% | 2024 | |
| Company | 5.05% | 5.05% | 2024 | |
| Company | 4.51% | 4.51% | 2024 | |
| Company | 2.98% | 2.98% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Thorstensen | Deputy Member | 0 companies |
| Knut Marius Bull Stokke | Deputy Member | 0 companies |
| Kristian Holth | Chairman | 0 companies |
| Harald Sigurdssøn Astrup | Board of Directors | 0 companies |
| Bjørn Henningsen | Board of Directors | 0 companies |
| Tor Øivind Fjeld | Board of Directors | 0 companies |
| Martin Birger Midthun | Board of Directors | 0 companies |