| Revenue | NOK 70,8M | -1% |
| EBITDA | NOK -1,4M | -112% |
| Net profit | NOK 4,5M | -66% |
| Total assets | NOK 103,9M | +5% |
| Equity | NOK 74,3M | -7% |
| Employees | 41 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 46 932 | 111 513 | 138 697 | 115 065 | 81 119 | 86 178 | 71 707 | 70 776 |
| Staff expenses | −22 959 | −53 368 | −73 914 | −59 417 | −55 780 | −75 987 | −39 960 | −46 543 |
| EBITDA | 9 913 | 16 903 | 10 423 | 14 831 | 4 191 | −9 842 | 11 584 | −1 365 |
| Depreciation & amort. | −703 | −1 591 | −1 391 | −2 249 | −353 | −1 054 | −1 039 | −686 |
| EBIT | 9 210 | 15 312 | 9 032 | 12 582 | 3 838 | −10 895 | 10 544 | −2 052 |
| Net financials | 3 310 | 738 | −12 101 | 18 088 | −8 278 | −14 598 | 2 805 | 6 532 |
| Profit before tax | 12 520 | 16 050 | −3 068 | 30 670 | −4 440 | −25 493 | 13 349 | 4 481 |
| Tax | 2 064 | 5 094 | 2 614 | 1 912 | −0 | −0 | −0 | −0 |
| Net profit | 10 456 | 10 956 | −5 682 | 28 758 | −4 440 | −25 493 | 13 349 | 4 481 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 76 059 | 94 842 | 95 260 | 123 835 | 132 717 | 82 395 | 99 241 | 103 854 |
| Equity | 23 019 | 14 100 | 2 287 | 24 267 | 91 952 | 66 459 | 79 808 | 74 289 |
| Long-term debt | 23 356 | 32 486 | 56 615 | 79 550 | 16 732 | 0 | 0 | 0 |
| Short-term debt | 29 684 | 48 256 | 36 358 | 20 018 | 24 033 | 15 936 | 19 433 | 29 565 |
| Total debt | 53 040 | 80 742 | 92 973 | 99 568 | 40 765 | 15 936 | 19 433 | 29 565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boa Shipping As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Torberg Bjørnevik | Chief Executive Officer | 0 companies |
| Helge Kvalvik | Chief Executive Officer | 0 companies |
| Siw Marita Bjørnevik | Board of Directors | 0 companies |
| Georg Scheel | Board of Directors | 0 companies |
| Eskil Bjørnevik | Board of Directors | 0 companies |
| Svein Sivertsen | Chairman | 0 companies |