| Revenue | NOK 3,4M | +17% |
| EBITDA | NOK 30K | -10% |
| Net profit | NOK -2K | +51% |
| Total assets | NOK 823K | +20% |
| Equity | NOK 322K | +159% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 373 | 1 046 | 1 244 | 1 492 | 2 583 | 2 656 | 2 931 | 3 421 |
| Staff expenses | −0 | −0 | −148 | −323 | −908 | −962 | −1 243 | −1 542 |
| EBITDA | −95 | 10 | 208 | 9 | 10 | 200 | 34 | 30 |
| Depreciation & amort. | −4 | −11 | −18 | −26 | −25 | −18 | −13 | −13 |
| EBIT | −98 | −0 | 190 | −17 | −15 | 182 | 21 | 17 |
| Net financials | −7 | −16 | −19 | −24 | −21 | −20 | −24 | −20 |
| Profit before tax | −106 | −17 | 172 | −41 | −36 | 162 | −3 | −2 |
| Tax | −0 | −0 | 13 | 1 | −0 | 27 | 2 | −0 |
| Net profit | −106 | −17 | 159 | −42 | −36 | 135 | −5 | −2 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 417 | 480 | 669 | 629 | 683 | 1 190 | 687 | 823 |
| Equity | −71 | −88 | 71 | 29 | −6 | 129 | 124 | 322 |
| Long-term debt | 380 | 329 | 495 | 453 | 385 | 315 | 244 | 167 |
| Short-term debt | 109 | 239 | 103 | 147 | 305 | 746 | 319 | 334 |
| Total debt | 489 | 568 | 598 | 600 | 690 | 1 061 | 563 | 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julia Maria Hamre | Chief Executive Officer | 0 companies |
| Hans Anton Torgersen | Chairman | 0 companies |
| Kjell Arne Høyesveen | Board of Directors | 0 companies |
| Hanne Maren Årnes Kristensen | Board of Directors | 0 companies |