| Revenue | NOK 307,2M | -9% |
| EBITDA | NOK 3,3M | -37% |
| Net profit | NOK -2,8M | -643% |
| Total assets | NOK 142,5M | -18% |
| Equity | NOK 33,6M | -35% |
| Employees | 65 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 606 | 132 129 | 167 752 | 0 | 0 | 190 860 | 220 456 | 257 038 | 313 242 | 331 887 | 337 832 | 307 162 |
| Staff expenses | −12 060 | −13 208 | −15 545 | −0 | −0 | −18 384 | −20 583 | −23 735 | −27 650 | −32 064 | −31 326 | −29 567 |
| EBITDA | 4 971 | 5 569 | 8 392 | 0 | 0 | 8 029 | 12 235 | 13 016 | 20 320 | 13 533 | 5 350 | 3 346 |
| Depreciation & amort. | −585 | −510 | −571 | −0 | −0 | −1 278 | −1 087 | −1 040 | −1 797 | −2 410 | −2 140 | −2 457 |
| EBIT | 4 386 | 5 059 | 7 821 | 0 | 0 | 6 751 | 11 148 | 11 977 | 18 522 | 11 123 | 3 210 | 888 |
| Net financials | 1 059 | 1 102 | −306 | 0 | 0 | −2 103 | −2 711 | 342 | −6 069 | −884 | −3 033 | −4 417 |
| Profit before tax | 5 444 | 6 161 | 7 515 | 0 | 0 | 4 648 | 8 437 | 12 318 | 12 454 | 10 239 | 176 | −3 529 |
| Tax | 1 536 | 1 737 | 2 112 | −0 | −0 | 1 290 | 2 249 | 3 081 | 2 972 | 2 327 | −333 | −765 |
| Net profit | 3 908 | 4 424 | 5 403 | 0 | 0 | 3 358 | 6 188 | 9 237 | 9 482 | 7 912 | 509 | −2 764 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 450 | 55 216 | 54 554 | — | — | 84 376 | 105 716 | 107 290 | 134 809 | 180 336 | 174 387 | 142 537 |
| Equity | 19 651 | 20 924 | 22 458 | — | — | 32 117 | 32 122 | 37 669 | 43 362 | 51 274 | 51 783 | 33 607 |
| Long-term debt | 0 | 0 | 180 | 0 | 0 | 15 432 | 15 263 | 12 747 | 13 086 | 18 661 | 17 075 | 40 138 |
| Short-term debt | 13 680 | 34 097 | 31 916 | 0 | 0 | 36 827 | 58 332 | 56 874 | 78 361 | 110 401 | 105 529 | 68 792 |
| Total debt | 13 799 | 34 292 | 32 096 | 0 | 0 | 52 259 | 73 594 | 69 621 | 91 447 | 129 062 | 122 604 | 108 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sverre Aamodt | Chief Executive Officer | 0 companies |
| Leif Terje Hansen | Chairman | 0 companies |