| Revenue | NOK 12,9M | -26% |
| EBITDA | NOK -10K | +98% |
| Net profit | NOK -53K | +92% |
| Total assets | NOK 4,6M | -30% |
| Equity | NOK 3,4M | -26% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19 234 | 20 698 | 22 577 | 21 081 | 16 931 | 20 556 | 17 482 | 12 859 |
| Staff expenses | −5 445 | −5 983 | −6 812 | −6 340 | −6 709 | −6 610 | −6 671 | −4 082 |
| EBITDA | 3 127 | 2 888 | 2 260 | 2 625 | 463 | 2 139 | −497 | −10 |
| Depreciation & amort. | −347 | −417 | −482 | −407 | −428 | −438 | −340 | −68 |
| EBIT | 2 779 | 2 471 | 1 778 | 2 218 | 34 | 1 701 | −837 | −79 |
| Net financials | 25 | 14 | 50 | −32 | −11 | 0 | 28 | 23 |
| Profit before tax | 2 804 | 2 485 | 1 828 | 2 186 | 24 | 1 701 | −808 | −55 |
| Tax | 640 | 574 | 407 | 483 | 7 | 376 | −176 | −2 |
| Net profit | 2 164 | 1 911 | 1 420 | 1 704 | 17 | 1 325 | −632 | −53 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13 113 | 15 301 | 7 965 | 9 709 | 9 253 | 9 255 | 6 584 | 4 625 |
| Equity | 8 809 | 10 720 | 4 640 | 6 344 | 6 361 | 5 186 | 4 554 | 3 354 |
| Long-term debt | 7 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 296 | 4 566 | 3 325 | 3 365 | 2 892 | 4 069 | 2 030 | 1 271 |
| Total debt | 4 303 | 4 581 | 3 325 | 3 365 | 2 892 | 4 069 | 2 030 | 1 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fagtrapp Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christin Duelien | Chief Executive Officer | 0 companies |
| Ronny Gaasø | Chief Executive Officer | 0 companies |
| Linda Gaasø | Board of Directors | 0 companies |
| Ansgar Gaasø | Chairman | 0 companies |
| Frank Sletli | Board of Directors | 0 companies |