| Revenue | NOK 0 | — |
| EBITDA | NOK -5,8M | -146% |
| Net profit | NOK -6,5M | -211% |
| Total assets | NOK 5,1M | +25% |
| Equity | NOK -3,6M | -223% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 80 | 5 174 | 8 626 | 10 826 | 6 040 | 3 709 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −213 | −635 | −632 | −3 235 | −4 356 | −1 639 | −2 370 | −5 831 |
| Depreciation & amort. | −0 | −63 | −99 | −415 | −418 | −419 | −279 | −0 |
| EBIT | −213 | −698 | −730 | −3 649 | −4 774 | −2 058 | −2 649 | −5 831 |
| Net financials | 0 | 51 | −506 | −1 557 | 483 | −434 | 10 599 | −626 |
| Profit before tax | −213 | −647 | −1 236 | −5 206 | −4 291 | −2 492 | 7 950 | −6 457 |
| Tax | −51 | −164 | −272 | −1 142 | −943 | 443 | 2 129 | −0 |
| Net profit | −162 | −484 | −964 | −4 064 | −3 348 | −2 935 | 5 821 | −6 457 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 8 347 | 26 881 | 39 751 | 47 522 | 46 929 | 4 078 | 5 116 |
| Equity | −132 | 2 384 | 1 421 | −2 644 | 8 | −2 927 | 2 894 | −3 563 |
| Long-term debt | 0 | 5 278 | 16 377 | 22 038 | 22 834 | 25 719 | 929 | 868 |
| Short-term debt | 324 | 684 | 9 084 | 20 356 | 24 680 | 24 136 | 256 | 7 811 |
| Total debt | 324 | 5 962 | 25 461 | 42 394 | 47 514 | 49 856 | 1 184 | 8 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bilforum As | Company | 25.0% | 25.0% | 2024 |
Cerebus As | Company | 25.0% | 25.0% | 2024 |
Opes Gruppen As | Company | 23.1% | 23.1% | 2024 |
Sia Vhv Invest | Company | 15.7% | 15.7% | 2024 |
Manic As | Company | 3.7% | 3.7% | 2024 |
Chaa Holding As | Company | 3.7% | 3.7% | 2024 |
Gylseth Invest As | Company | 3.7% | 3.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Aandalen | Chief Executive Officer | 0 companies |
| Rune Heimstad | Chairman | 0 companies |
| Bjørn Halvorsen | Board of Directors | 0 companies |
| Wenche Waal Heimstad | Board of Directors | 0 companies |
| Jørn Heimstad | Board of Directors | 0 companies |
| Jens Petter Teigland | Board of Directors | 0 companies |