| Revenue | NOK 5,6M | +5% |
| EBITDA | NOK 5,4M | +6% |
| Net profit | NOK 609K | +11% |
| Total assets | NOK 48,9M | +2% |
| Equity | NOK 1M | +152% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 699 | 4 732 | 5 102 | 5 339 | 5 593 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 558 | 4 236 | 4 419 | 5 120 | 5 409 |
| Depreciation & amort. | −1 702 | −1 712 | −1 715 | −1 715 | −1 715 |
| EBIT | 2 856 | 2 524 | 2 704 | 3 405 | 3 694 |
| Net financials | −1 968 | −1 748 | −1 957 | −2 699 | −2 913 |
| Profit before tax | 887 | 777 | 748 | 705 | 781 |
| Tax | 195 | 171 | 164 | 155 | 172 |
| Net profit | 692 | 606 | 583 | 550 | 609 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 683 | 47 312 | 47 205 | 47 908 | 48 870 |
| Equity | −1 338 | −732 | −149 | 401 | 1 010 |
| Long-term debt | 50 338 | 47 919 | 45 457 | 45 613 | 45 785 |
| Short-term debt | 1 683 | 125 | 1 897 | 49 399 | 49 934 |
| Total debt | 52 021 | 48 044 | 47 354 | 47 506 | 47 860 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MA Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2018 – 2022 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Asheim Underthun | Deputy Member | 0 companies |
| Jan Eirik Berntsen | Chairman | 0 companies |
| Fredrik Bø | Chairman | 0 companies |
| Gunnar Fosseng | Board of Directors | 0 companies |
| Tobias Gedde-Dahl | Board of Directors | 0 companies |
| Torkil Munkhaugen | Chairman | 0 companies |
| Christer Wennersten | Chairman | 0 companies |
| Henrik Zetlitz Nessler | Board of Directors | 0 companies |