| Revenue | NOK 3,4M | — |
| EBITDA | NOK 2,8M | +8146% |
| Net profit | NOK -1,1M | -412% |
| Total assets | NOK 58,3M | +21% |
| Equity | NOK 1,3M | +1797% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 400 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −72 | −143 | −179 | −66 | −64 | −34 | 2 755 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 164 |
| EBIT | 0 | −72 | −143 | −179 | −66 | −64 | −34 | 1 591 |
| Net financials | 0 | 1 643 | 1 517 | 1 919 | 5 261 | 64 | 505 | −3 061 |
| Profit before tax | 0 | 1 571 | 1 374 | 1 740 | 5 195 | 0 | 471 | −1 470 |
| Tax | −1 | 324 | 254 | 330 | 1 187 | −0 | 104 | −323 |
| Net profit | 1 | 1 248 | 1 120 | 1 410 | 4 008 | 0 | 367 | −1 146 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 54 919 | 53 566 | 53 230 | 54 882 | 52 092 | 48 082 | 58 276 |
| Equity | 26 | 30 | 30 | 270 | 68 | 68 | 68 | 1 283 |
| Long-term debt | 0 | 52 927 | 51 665 | 51 184 | 49 125 | 51 563 | 46 968 | 55 890 |
| Short-term debt | 0 | 1 962 | 1 871 | 1 776 | 5 690 | 462 | 1 046 | 1 102 |
| Total debt | 0 | 54 889 | 53 536 | 52 961 | 54 815 | 52 025 | 48 015 | 56 992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shelby Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Gjertsen | Chief Executive Officer | 0 companies |
| Stian Andre Tovslid | Board of Directors | 0 companies |
| Erik Shelby | Chairman | 0 companies |
| Frode Shelby | Board of Directors | 0 companies |
| Stig Jespersen | Chairman | 0 companies |