| Revenue | NOK 1,4M | -10% |
| EBITDA | NOK 1M | -10% |
| Net profit | NOK 505K | -14% |
| Total assets | NOK 4,2M | -5% |
| Equity | NOK 1M | -12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 012 | 1 156 | 1 428 | 1 536 | 1 386 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 593 | 293 | 894 | 1 145 | 1 033 |
| Depreciation & amort. | −282 | −301 | −323 | −320 | −320 |
| EBIT | 311 | −8 | 571 | 825 | 714 |
| Net financials | −67 | −78 | −88 | −73 | −66 |
| Profit before tax | 244 | −86 | 483 | 751 | 648 |
| Tax | 54 | −19 | 106 | 165 | 142 |
| Net profit | 190 | −67 | 377 | 586 | 505 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 732 | 4 871 | 5 390 | 4 443 | 4 226 |
| Equity | 1 494 | 1 397 | 1 277 | 1 151 | 1 018 |
| Long-term debt | 2 611 | 2 953 | 2 953 | 2 211 | 2 211 |
| Short-term debt | 627 | 521 | 1 160 | 1 081 | 997 |
| Total debt | 3 238 | 3 474 | 4 113 | 3 292 | 3 208 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Contact Person | Contact Person | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Sæteren Pedersen | Contact Person | 0 companies |
| Thomas Ove Hansen | Board of Directors | 0 companies |
| Kristoffer Haugenes | Board of Directors | 0 companies |
| Tor Jørgen Reme | Chairman | 0 companies |