| Revenue | NOK 900K | +12% |
| EBITDA | NOK 271K | +315% |
| Net profit | NOK -42K | +79% |
| Total assets | NOK 3M | +5% |
| Equity | NOK 449K | -9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 829 | 806 | 805 | 803 | 900 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 406 | 305 | 176 | 65 | 271 |
| Depreciation & amort. | −249 | −249 | −249 | −263 | −259 |
| EBIT | 157 | 56 | −73 | −198 | 12 |
| Net financials | −38 | −42 | −43 | −56 | −66 |
| Profit before tax | 119 | 14 | −116 | −254 | −54 |
| Tax | 26 | 3 | −26 | −56 | −12 |
| Net profit | 92 | 11 | −91 | −198 | −42 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 816 | 2 519 | 2 312 | 2 842 | 2 996 |
| Equity | 881 | 789 | 689 | 491 | 449 |
| Long-term debt | 1 500 | 1 425 | 1 425 | 2 125 | 2 300 |
| Short-term debt | 435 | 305 | 197 | 226 | 247 |
| Total debt | 1 935 | 1 730 | 1 622 | 2 351 | 2 547 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Contact Person | Contact Person | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Sæteren Pedersen | Contact Person | 0 companies |
| Thomas Ove Hansen | Board of Directors | 0 companies |
| Kristoffer Haugenes | Board of Directors | 0 companies |
| Tor Jørgen Reme | Chairman | 0 companies |