| Revenue | NOK 20,2M | -48% |
| EBITDA | NOK 17M | -52% |
| Net profit | NOK 182K | -98% |
| Total assets | NOK 484,1M | -7% |
| Equity | NOK 129,3M | -10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 739 | 13 638 | 150 588 | 38 943 | 20 203 |
| Staff expenses | −3 398 | −4 161 | −4 590 | −2 773 | −2 620 |
| EBITDA | 27 799 | 6 471 | 144 789 | 35 603 | 17 033 |
| Depreciation & amort. | −169 | −28 | −15 | −0 | −3 |
| EBIT | 27 630 | 6 443 | 144 774 | 35 603 | 17 030 |
| Net financials | −7 331 | 5 641 | −4 120 | −25 808 | −18 657 |
| Profit before tax | 20 299 | 12 084 | 140 654 | 9 795 | −1 627 |
| Tax | −2 485 | 2 658 | −2 056 | 2 155 | −1 810 |
| Net profit | 22 784 | 9 425 | 142 710 | 7 640 | 182 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 269 117 | 689 406 | 644 764 | 519 614 | 484 063 |
| Equity | 79 825 | 92 899 | 186 466 | 144 105 | 129 288 |
| Long-term debt | 179 766 | 582 642 | 401 521 | 316 950 | 324 164 |
| Short-term debt | 9 526 | 13 865 | 56 777 | 58 559 | 30 612 |
| Total debt | 189 292 | 596 507 | 458 298 | 375 509 | 354 775 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ove Hansen | Chief Executive Officer | 0 companies |
| Kristoffer Haugenes | Chief Executive Officer | 0 companies |
| Jørgen Reme | Board of Directors | 0 companies |
| Tor Jørgen Reme | Chairman | 0 companies |