| Revenue | NOK 1,1M | -12% |
| EBITDA | NOK -35K | -374% |
| Net profit | NOK -32K | -553% |
| Total assets | NOK 294K | -15% |
| Equity | NOK 175K | -15% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 865 | 344 | 1 019 | 1 205 | 1 056 |
| Staff expenses | −303 | −85 | −332 | −536 | −553 |
| EBITDA | −82 | −12 | 101 | 13 | −35 |
| Depreciation & amort. | −18 | −14 | −4 | −4 | −4 |
| EBIT | −100 | −26 | 97 | 8 | −40 |
| Net financials | 2 | 2 | 0 | 1 | 1 |
| Profit before tax | −98 | −24 | 97 | 9 | −38 |
| Tax | −21 | −5 | 21 | 2 | −6 |
| Net profit | −77 | −19 | 76 | 7 | −32 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 238 | 155 | 305 | 346 | 294 |
| Equity | 140 | 121 | 197 | 204 | 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 34 | 108 | 141 | 119 |
| Total debt | 98 | 34 | 108 | 141 | 119 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
CB Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
AB Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
DB | Chairman | 2017 – 2022 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Bøe Jørgensen | Chief Executive Officer | 0 companies |
| Andreas Bay | Chief Executive Officer | 0 companies |
| Ragnhild Angelo Tunheim Stensrud | Chief Executive Officer | 0 companies |
| Dina Bay | Chairman | 0 companies |
| Kathrin Ingvarda Kjerstine Tunheim | Chairman | 0 companies |