| Revenue | NOK 0 | — |
| EBITDA | NOK -376K | +27% |
| Net profit | NOK -19,3M | +83% |
| Total assets | NOK 761,9M | -2% |
| Equity | NOK 149,7M | -11% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −30 | −135 | −715 | −733 | −434 | −251 | −518 | −376 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −30 | −135 | −715 | −733 | −434 | −251 | −518 | −376 |
| Net financials | −7 475 | −125 251 | −134 201 | −48 317 | −1 734 | −69 014 | −114 729 | −18 951 |
| Profit before tax | −7 505 | −125 387 | −134 916 | −49 050 | −2 168 | −69 265 | −115 247 | −19 327 |
| Tax | −306 | 306 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 199 | −125 692 | −134 916 | −49 050 | −2 168 | −69 265 | −115 247 | −19 327 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 367 180 | 267 804 | 341 638 | 391 491 | 840 087 | 897 739 | 779 499 | 761 928 |
| Equity | 293 380 | 194 687 | 99 771 | 310 721 | 328 554 | 259 288 | 169 042 | 149 715 |
| Long-term debt | 68 450 | 68 000 | 233 000 | 68 000 | 493 000 | 583 000 | 583 000 | 583 000 |
| Short-term debt | 5 350 | 5 116 | 8 867 | 12 770 | 18 534 | 55 451 | 27 457 | 29 214 |
| Total debt | 73 800 | 73 116 | 241 867 | 80 770 | 511 534 | 638 451 | 610 457 | 612 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SC Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Via Nl 8 B.V. | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Erik Wallentin | Chief Executive Officer | 0 companies |
| Stanislas Charles Fort Paul De Gabrielli De Gubbio | Contact Person | 0 companies |
| Øyvind Hammerstad | Chairman | 0 companies |
| Lars Pedersen | Chairman | 0 companies |
| Massimiliano Carello | Board of Directors | 0 companies |
| Otto Ambagtsheer | Board of Directors | 0 companies |
| Rita Magdalena J Schroeven | Board of Directors | 0 companies |