| Revenue | NOK 14,9M | +8% |
| EBITDA | NOK 1,9M | +319% |
| Net profit | NOK 1,5M | +319% |
| Total assets | NOK 15,3M | +13% |
| Equity | NOK 30K | +0% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 21 401 | 21 585 | 42 085 | 15 518 | 10 966 | 13 805 | 14 884 |
| Staff expenses | −1 252 | −2 066 | −1 994 | −1 166 | −1 901 | −2 249 | −1 830 |
| EBITDA | 4 589 | 2 725 | 5 552 | 627 | 2 362 | −850 | 1 862 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 589 | 2 725 | 5 552 | 627 | 2 362 | −850 | 1 862 |
| Net financials | 1 | −1 | 4 | −8 | −0 | −1 | 6 |
| Profit before tax | 4 590 | 2 725 | 5 556 | 619 | 2 362 | −851 | 1 867 |
| Tax | 1 099 | 642 | 1 222 | 137 | 520 | −187 | 413 |
| Net profit | 3 490 | 2 083 | 4 334 | 482 | 1 842 | −663 | 1 454 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 17 268 | 16 055 | 17 846 | 11 185 | 11 462 | 13 622 | 15 346 |
| Equity | 2 598 | 3 223 | 4 057 | 4 539 | 6 381 | 30 | 30 |
| Long-term debt | 0 | 19 | 25 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 669 | 12 812 | 13 764 | 6 646 | 5 081 | 13 592 | 15 316 |
| Total debt | 14 669 | 12 832 | 13 789 | 6 646 | 5 081 | 13 592 | 15 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
All-In As | Company | 90.3% | 90.3% | 2022 |
| Individual | 9.7% | 9.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Karlsen | Chief Executive Officer | 0 companies |
| Kasper Dyhr Øelund | Board of Directors | 0 companies |
| Gry Mølleskog | Board of Directors | 0 companies |
| Nicklas Skou Guldberg | Board of Directors | 0 companies |
| Preben Riis Wildau | Chairman | 0 companies |