| Revenue | NOK 1,9M | +0% |
| EBITDA | NOK -96K | -569% |
| Net profit | NOK -104K | -830% |
| Total assets | NOK 773K | -11% |
| Equity | NOK 518K | -17% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 439 | 2 168 | 1 891 | 1 900 | 1 897 |
| Staff expenses | −714 | −704 | −694 | −650 | −605 |
| EBITDA | 173 | 29 | −23 | 20 | −96 |
| Depreciation & amort. | −4 | −4 | −1 | −5 | −5 |
| EBIT | 169 | 25 | −24 | 16 | −100 |
| Net financials | −1 | −1 | −0 | 3 | 2 |
| Profit before tax | 168 | 25 | −24 | 19 | −99 |
| Tax | 32 | 5 | −6 | 4 | 5 |
| Net profit | 136 | 19 | −19 | 14 | −104 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 924 | 891 | 872 | 874 | 773 |
| Equity | 606 | 626 | 607 | 621 | 518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 318 | 265 | 265 | 252 | 256 |
| Total debt | 318 | 265 | 265 | 252 | 256 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LB Chief Executive Officer | Chief Executive Officer | 2019 |
TC Deputy Member | Deputy Member | 2019 |
JL Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.22% | 22.22% | 2024 | |
| Individual | 22.22% | 22.22% | 2022 | |
| Company | 11.11% | 11.11% | 2024 | |
| Company | 11.11% | 11.11% | 2024 | |
| Company | 11.11% | 11.11% | 2024 | |
| Individual | 11.11% | 11.11% | 2024 | |
| Individual | 11.11% | 11.11% | 2024 | |
| Individual | 11.11% | 11.11% | 2024 | |
| Company | 11.11% | 11.11% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Birthe Eliassen | Chief Executive Officer | 0 companies |
| Tove Christophersen | Deputy Member | 0 companies |
| Janne Larsen Sævareid | Deputy Member | 0 companies |
| Lene Svendsen | Board of Directors | 0 companies |