| Revenue | NOK 2,2M | +39% |
| EBITDA | NOK 1,3M | +26% |
| Net profit | NOK -423K | -82% |
| Total assets | NOK 43,7M | +26% |
| Equity | NOK 1,1M | +0% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 127 | 371 | 729 | 878 | 1 111 | 1 591 | 2 213 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 94 | −9 | 174 | 540 | 590 | 737 | 1 070 | 1 343 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 94 | −9 | 174 | 540 | 590 | 737 | 1 070 | 1 343 |
| Net financials | 4 | −170 | −300 | −397 | −324 | −716 | −1 413 | −1 886 |
| Profit before tax | 98 | −179 | −126 | 143 | 266 | 20 | −343 | −543 |
| Tax | 24 | −0 | −0 | −0 | −6 | −16 | −110 | −119 |
| Net profit | 75 | −179 | −126 | 143 | 271 | 37 | −233 | −423 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 098 | 8 266 | 14 736 | 20 452 | 20 482 | 32 068 | 34 518 | 43 661 |
| Equity | 1 000 | 821 | 695 | 595 | 887 | 981 | 1 138 | 1 138 |
| Long-term debt | 0 | 0 | 0 | 2 252 | 2 203 | 2 126 | 2 064 | 2 008 |
| Short-term debt | 98 | 7 445 | 14 040 | 17 604 | 17 392 | 28 961 | 31 316 | 40 515 |
| Total debt | 98 | 7 445 | 14 040 | 19 856 | 19 595 | 31 088 | 33 380 | 42 523 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vanadis As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Tangen | Chairman | 0 companies |
| Bjørn Kildahl | Board of Directors | 0 companies |
| Per Kåre Kallevåg | Board of Directors | 0 companies |
| Eli Sævareid | Board of Directors | 0 companies |