| Revenue | NOK 6M | +18% |
| EBITDA | NOK -648K | -146% |
| Net profit | NOK -1,4M | -284% |
| Total assets | NOK 2,7M | -36% |
| Equity | NOK 1,6M | -47% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 545 | 1 472 | 2 341 | 4 612 | 7 239 | 5 118 | 6 017 |
| Staff expenses | −0 | −13 | −580 | −1 809 | −2 087 | −1 687 | −1 417 | −2 511 |
| EBITDA | −38 | −101 | 39 | −376 | 132 | 2 216 | 1 394 | −648 |
| Depreciation & amort. | −0 | −13 | −0 | −109 | −120 | −510 | −510 | −510 |
| EBIT | −38 | −115 | 39 | −485 | 12 | 1 706 | 885 | −1 158 |
| Net financials | 0 | −0 | −3 | −0 | −6 | −50 | 5 | −224 |
| Profit before tax | −38 | −115 | 36 | −485 | 5 | 1 656 | 890 | −1 382 |
| Tax | −0 | −0 | −0 | −0 | −0 | 177 | 139 | 2 |
| Net profit | −38 | −115 | 36 | −485 | 5 | 1 479 | 751 | −1 384 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | −13 | 376 | 1 068 | 1 370 | 1 585 | 3 802 | 4 224 | 2 696 |
| Equity | −8 | −123 | −87 | 866 | 871 | 2 212 | 2 962 | 1 578 |
| Long-term debt | 0 | 200 | 190 | 100 | 48 | −3 | 0 | 0 |
| Short-term debt | −4 | 300 | 965 | 405 | 667 | 1 593 | 1 261 | 1 118 |
| Total debt | −4 | 500 | 1 155 | 505 | 715 | 1 590 | 1 261 | 1 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bretvik Holding As | Company | 28.4% | 28.4% | 2024 |
| Individual | 16.6% | 16.6% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 | |
Saratuva As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Soroush Kamyab | Chief Executive Officer | 0 companies |
| Berit Refseth | Board of Directors | 0 companies |
| Egil Bretvik | Board of Directors | 0 companies |