| Revenue | NOK 246,8M | +7% |
| EBITDA | NOK 44,6M | +3% |
| Net profit | NOK 25,6M | +3% |
| Total assets | NOK 183,6M | +27% |
| Equity | NOK 76,3M | -3% |
| Employees | 88 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 185 | 41 757 | 33 132 | 42 726 | 0 | 0 | 43 038 | 55 205 | 35 571 | 42 371 | 62 808 | 80 279 | 102 225 | 102 989 | 144 972 | 182 527 | 229 921 | 246 778 |
| Staff expenses | −19 298 | −16 223 | −14 241 | −16 542 | −0 | −0 | −21 786 | −23 412 | −20 012 | −22 225 | −24 424 | −28 670 | −36 678 | −36 638 | −45 694 | −55 254 | −65 673 | −76 696 |
| EBITDA | 8 089 | 7 629 | 1 790 | 7 453 | 0 | 0 | 6 974 | 6 177 | −3 305 | −2 493 | 4 035 | 12 653 | 12 726 | 10 511 | 13 334 | 30 900 | 43 394 | 44 581 |
| Depreciation & amort. | −3 463 | −3 996 | −3 510 | −1 118 | −0 | −0 | −1 385 | −1 435 | −1 606 | −2 559 | −2 477 | −2 455 | −2 480 | −2 346 | −2 312 | −3 908 | −6 807 | −8 569 |
| EBIT | 4 627 | 3 633 | −1 720 | 6 336 | 0 | 0 | 5 589 | 4 742 | −4 912 | −5 052 | 1 558 | 10 197 | 10 246 | 8 165 | 11 023 | 26 992 | 36 587 | 36 012 |
| Net financials | −1 045 | −466 | −346 | −526 | 0 | 0 | −654 | −844 | −748 | −1 078 | −1 048 | −1 164 | −2 004 | −1 624 | −1 864 | −3 340 | −4 637 | −2 944 |
| Profit before tax | 3 581 | 3 167 | −2 066 | 5 810 | 0 | 0 | 4 935 | 3 898 | −5 660 | −6 130 | 510 | 9 033 | 8 242 | 6 542 | 9 158 | 23 652 | 31 950 | 33 068 |
| Tax | 1 033 | 606 | −558 | 1 643 | −0 | −0 | 1 356 | 945 | −1 403 | −1 414 | 173 | 1 992 | 1 622 | 1 112 | 1 776 | 5 130 | 7 124 | 7 517 |
| Net profit | 2 548 | 2 561 | −1 508 | 4 167 | 0 | 0 | 3 579 | 2 953 | −4 258 | −4 716 | 337 | 7 040 | 6 620 | 5 430 | 7 382 | 18 522 | 24 826 | 25 551 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 358 | 30 005 | 33 510 | 40 813 | — | — | 36 626 | 32 978 | 36 857 | 40 811 | 49 075 | 38 275 | 62 956 | 74 905 | 101 464 | 135 784 | 144 513 | 183 564 |
| Equity | 9 854 | 11 767 | 10 260 | 13 830 | — | — | 3 539 | 6 492 | 8 234 | 9 519 | 9 856 | 10 896 | 22 652 | 29 593 | 36 976 | 54 116 | 78 943 | 76 302 |
| Long-term debt | −215 | 12 154 | 8 751 | 12 113 | 0 | 0 | 13 025 | 10 574 | 8 439 | 5 424 | 4 032 | 1 427 | 2 613 | 1 542 | 1 102 | 20 218 | 26 517 | 0 |
| Short-term debt | 12 004 | 5 916 | 14 163 | 14 657 | 0 | 0 | 20 036 | 15 912 | 20 184 | 25 868 | 35 188 | 25 952 | 37 691 | 43 770 | 63 386 | 61 450 | 39 053 | 80 118 |
| Total debt | 24 290 | 18 071 | 22 914 | 26 771 | 0 | 0 | 33 060 | 26 486 | 28 622 | 31 292 | 39 219 | 27 379 | 40 304 | 45 312 | 64 488 | 81 668 | 65 570 | 107 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
AH Observer | Observer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tp Products Holding As | Company | 97.8% | 97.8% | 2024 |
Beira As | Company | 2.2% | 2.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Inge Runningen | Chief Executive Officer | 0 companies |
| Andreas Hestnes Nicolaysen | Observer | 0 companies |
| Knut Eikre Larsen | Board of Directors | 0 companies |
| Ragnvald Rasmus Sunde | Chairman | 0 companies |
| Johan Bernt Michelsen | Board of Directors | 0 companies |