| Revenue | NOK 863K | +17% |
| EBITDA | NOK 636K | +104% |
| Net profit | NOK 255K | +724% |
| Total assets | NOK 8,2M | +59% |
| Equity | NOK 1,8M | +1% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 369 | 525 | 489 | 582 | 603 | 738 | 863 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 131 | 269 | 357 | 266 | 505 | 469 | 311 | 636 |
| Depreciation & amort. | −29 | −59 | −66 | −60 | −60 | −60 | −60 | −60 |
| EBIT | 103 | 210 | 291 | 206 | 445 | 409 | 251 | 576 |
| Net financials | 0 | −88 | −155 | −130 | −108 | −143 | −211 | −249 |
| Profit before tax | 103 | 122 | 135 | 76 | 337 | 266 | 40 | 327 |
| Tax | 20 | 30 | 19 | 17 | 74 | 58 | 9 | 72 |
| Net profit | 82 | 92 | 116 | 59 | 262 | 207 | 31 | 255 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 475 | 5 655 | 5 447 | 5 284 | 5 336 | 5 319 | 5 132 | 8 182 |
| Equity | 1 389 | 1 414 | 1 481 | 1 455 | 1 611 | 1 722 | 1 753 | 1 773 |
| Long-term debt | 0 | 4 132 | 3 894 | 3 657 | 3 423 | 3 194 | 2 983 | 5 731 |
| Short-term debt | 85 | 110 | 71 | 172 | 302 | 403 | 396 | 678 |
| Total debt | 85 | 4 242 | 3 965 | 3 829 | 3 725 | 3 597 | 3 379 | 6 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norheimsund Eigedom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Christian Lie Vikør | Chief Executive Officer | 0 companies |
| Arne A Fonneland | Board of Directors | 0 companies |
| Arvid Ove Vikør | Board of Directors | 0 companies |
| Arne Johan Buanes | Board of Directors | 0 companies |
| Trond Mohn | Chairman | 0 companies |