| Revenue | NOK 7,7M | +106% |
| EBITDA | NOK 35K | -62% |
| Net profit | NOK 4K | -95% |
| Total assets | NOK 2,3M | +64% |
| Equity | NOK 437K | +1% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 155 | 4 775 | 5 543 | 5 610 | 4 081 | 4 159 | 3 735 | 7 688 |
| Staff expenses | −1 958 | −4 219 | −4 934 | −4 672 | −3 595 | −3 374 | −2 964 | −2 677 |
| EBITDA | 99 | −18 | 59 | 213 | −155 | 110 | 92 | 35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 |
| EBIT | 99 | −18 | 59 | 213 | −155 | 110 | 92 | 15 |
| Net financials | −5 | 3 | 8 | 8 | 8 | 8 | −0 | −0 |
| Profit before tax | 93 | −15 | 67 | 221 | −146 | 118 | 92 | 15 |
| Tax | 22 | −0 | 11 | 49 | −0 | −0 | 14 | 11 |
| Net profit | 71 | −15 | 55 | 172 | −146 | 118 | 78 | 4 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 799 | 939 | 1 535 | 1 853 | 1 256 | 1 320 | 1 384 | 2 269 |
| Equity | 171 | 156 | 211 | 384 | 237 | 355 | 433 | 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 628 | 783 | 1 324 | 1 469 | 1 019 | 965 | 951 | 1 832 |
| Total debt | 628 | 783 | 1 324 | 1 469 | 1 019 | 965 | 951 | 1 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Virginijus Lapen | Chief Executive Officer | 0 companies |
| Roy André Skjevelnes | Chairman | 0 companies |