| Revenue | NOK 389K | +112% |
| EBITDA | NOK -3,1M | +19% |
| Net profit | NOK 73,6M | +89% |
| Total assets | NOK 646,9M | +11% |
| Equity | NOK 629M | +11% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 25 | 0 | 50 | 43 | 201 | 184 | 389 |
| Staff expenses | −0 | −756 | −728 | −1 026 | −1 235 | −1 485 | −2 423 | −2 131 |
| EBITDA | −1 572 | −2 030 | −2 156 | −3 116 | −3 458 | −3 189 | −3 805 | −3 073 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 572 | −2 030 | −2 156 | −3 116 | −3 458 | −3 189 | −3 805 | −3 073 |
| Net financials | 19 528 | 19 883 | 39 947 | 14 482 | 39 787 | 58 251 | 43 873 | 77 856 |
| Profit before tax | 17 956 | 17 854 | 37 790 | 11 366 | 36 329 | 55 062 | 40 068 | 74 783 |
| Tax | 1 768 | 42 | −0 | −0 | 338 | 945 | 1 028 | 1 155 |
| Net profit | 16 189 | 17 812 | 37 168 | 10 820 | 35 991 | 54 117 | 39 040 | 73 628 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 499 081 | 463 011 | 490 160 | 487 536 | 514 628 | 557 294 | 583 587 | 646 891 |
| Equity | 439 255 | 457 067 | 484 235 | 482 070 | 496 618 | 538 335 | 565 375 | 629 003 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 696 | 2 696 | 2 910 | 3 092 |
| Short-term debt | 54 325 | 524 | 1 148 | 690 | 10 538 | 11 488 | 11 501 | 11 820 |
| Total debt | 54 325 | 524 | 1 148 | 690 | 13 234 | 14 183 | 14 411 | 14 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dantan As | Company | 20.0% | 20.0% | 2022 |
Boddco Holding As | Company | 20.0% | 20.0% | 2022 |
Stemi As | Company | 20.0% | 20.0% | 2022 |
Beolis As | Company | 20.0% | 20.0% | 2022 |
Alibo As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Morten Edminson | Chief Executive Officer | 0 companies |
| Egil Bodd | Board of Directors | 0 companies |
| Nicolai Robinot Bodd | Chairman | 0 companies |
| Michael Bodd | Board of Directors | 0 companies |