| Revenue | NOK 1,2M | +5% |
| EBITDA | NOK 974K | +7% |
| Net profit | NOK 344K | +310% |
| Total assets | NOK 6,9M | -27% |
| Equity | NOK 78K | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 191 | 1 210 | 1 150 | 1 184 | 1 248 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 082 | 1 080 | 960 | 908 | 974 |
| Depreciation & amort. | −362 | −362 | −362 | −362 | −362 |
| EBIT | 720 | 719 | 598 | 546 | 612 |
| Net financials | −183 | −180 | −334 | −439 | −170 |
| Profit before tax | 538 | 539 | 264 | 107 | 441 |
| Tax | 118 | 119 | 58 | 24 | 97 |
| Net profit | 419 | 420 | 206 | 84 | 344 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 900 | 8 182 | 9 041 | 9 382 | 6 857 |
| Equity | 30 | 30 | 30 | 78 | 78 |
| Long-term debt | 8 290 | 7 562 | 9 011 | 9 304 | 6 713 |
| Short-term debt | 580 | 589 | 0 | 0 | 65 |
| Total debt | 8 870 | 8 152 | 9 011 | 9 304 | 6 778 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM Contact Person | Contact Person | 2024 |
MG Contact Person | Contact Person | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sesilie Mæland Morken | Contact Person | 0 companies |
| Marius Gripsrud Laaveg | Contact Person | 0 companies |
| Christopher Mathisen | Board of Directors | 0 companies |
| Petter Meier Nilsen | Chairman | 0 companies |
| Finn Erik Røed | Chairman | 0 companies |
| Bård Anders Løvskeid | Board of Directors | 0 companies |
| Erik Lauritzen | Board of Directors | 0 companies |
| Joachim Moltke-Hansen | Board of Directors | 0 companies |
| Harald Meier Nilsen | Board of Directors | 0 companies |