| Revenue | NOK 60K | -74% |
| EBITDA | NOK -15K | -126% |
| Net profit | NOK -159K | -47% |
| Total assets | NOK 6M | +0% |
| Equity | NOK -570K | -39% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 | 42 | 55 | 55 | 55 | 230 | 60 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −82 | −48 | 36 | 12 | −88 | −117 | 57 | −15 |
| Depreciation & amort. | −2 | −4 | −13 | −15 | −44 | −53 | −196 | −189 |
| EBIT | −83 | −52 | 22 | −3 | −131 | −170 | −139 | −204 |
| Net financials | 0 | 0 | −0 | −0 | 0 | −1 | 0 | −1 |
| Profit before tax | −83 | −52 | 22 | −3 | −131 | −170 | −139 | −204 |
| Tax | −21 | −11 | 5 | −1 | −29 | −37 | −31 | −45 |
| Net profit | −62 | −42 | 17 | −2 | −102 | −133 | −108 | −159 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 121 | 408 | 993 | 2 817 | 6 620 | 5 995 | 6 000 |
| Equity | −41 | −83 | −65 | −68 | −170 | −303 | −411 | −570 |
| Long-term debt | 100 | 203 | 473 | 823 | 2 931 | 3 705 | 6 373 | 6 563 |
| Short-term debt | 3 | 0 | 0 | 237 | 56 | 3 218 | 33 | 7 |
| Total debt | 103 | 203 | 473 | 1 060 | 2 986 | 6 923 | 6 406 | 6 570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Menneskelige Resurser As | Company | 50.0% | 50.0% | 2023 |
Brokke Eigedom As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svenn Magne Brokke | Chief Executive Officer | 0 companies |
| Rolf Kaafjord | Chairman | 0 companies |
| Erik Berglihn | Board of Directors | 0 companies |
| Gro Furset | Board of Directors | 0 companies |