| Revenue | NOK 5,8M | -8% |
| EBITDA | NOK 459K | -49% |
| Net profit | NOK 362K | -48% |
| Total assets | NOK 2,4M | +23% |
| Equity | NOK 1,6M | +29% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 821 | 3 680 | 3 668 | 3 823 | 5 495 | 4 785 | 4 206 | 4 199 | 3 921 | 3 881 | 4 073 | 3 693 | 2 715 | 2 866 | 5 160 | 6 304 | 6 281 | 5 804 |
| Staff expenses | −0 | −1 536 | −1 505 | −1 270 | −1 297 | −1 524 | −1 658 | −1 753 | −1 817 | −1 745 | −1 837 | −1 426 | −1 508 | −1 096 | −1 094 | −1 711 | −2 032 | −2 190 | −2 297 |
| EBITDA | 0 | 141 | −49 | 482 | 446 | 1 337 | 746 | 305 | 167 | 320 | 104 | 697 | 322 | 137 | 212 | 1 038 | 1 395 | 903 | 459 |
| Depreciation & amort. | −0 | −62 | −30 | −27 | −32 | −22 | −27 | −5 | −4 | −4 | −4 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 79 | −79 | 456 | 414 | 1 315 | 719 | 300 | 163 | 316 | 100 | 690 | 322 | 137 | 212 | 1 038 | 1 395 | 903 | 459 |
| Net financials | 0 | 45 | 24 | 21 | 30 | 46 | 68 | 58 | 28 | 11 | 7 | 1 | 0 | 0 | 0 | −0 | −1 | −2 | 5 |
| Profit before tax | 0 | 124 | −55 | 477 | 444 | 1 361 | 787 | 358 | 191 | 327 | 107 | 691 | 322 | 137 | 212 | 1 037 | 1 394 | 901 | 464 |
| Tax | −0 | 43 | −15 | 135 | 127 | 383 | 225 | 96 | 52 | 82 | 27 | 161 | 71 | 29 | 44 | 228 | 307 | 198 | 102 |
| Net profit | 0 | 81 | −40 | 342 | 317 | 977 | 562 | 262 | 139 | 245 | 80 | 530 | 251 | 108 | 168 | 809 | 1 086 | 703 | 362 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 522 | 1 319 | 1 615 | 1 829 | 3 001 | 3 137 | 3 009 | 2 622 | 2 793 | 1 527 | 1 448 | 998 | 972 | 1 115 | 1 973 | 2 455 | 1 970 | 2 427 |
| Equity | — | 1 061 | 721 | 863 | 879 | 1 357 | 1 418 | 1 420 | 1 460 | 104 | 185 | 115 | 365 | 473 | 442 | 451 | 537 | 1 240 | 1 602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 462 | 598 | 752 | 950 | 1 644 | 1 719 | 1 589 | 1 162 | 2 689 | 1 342 | 1 333 | 633 | 499 | 674 | 1 522 | 1 918 | 730 | 825 |
| Total debt | 0 | 462 | 598 | 752 | 950 | 1 644 | 1 719 | 1 589 | 1 162 | 2 689 | 1 342 | 1 333 | 633 | 499 | 674 | 1 522 | 1 918 | 730 | 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Gunn Gramstad | Deputy Member | 0 companies |
| Karl Bjørnsen | Chairman | 0 companies |